www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze property details including ownership and financial history. Share advanced property insights with your clients and teams.
Highest & Best

The Corvallis Arms Building

Mixed Use | 5.72% CAP | 30,821 SF

Listing Contacts

Highest & Best

Asking Price: $6,500,000

Please request access to see additional details

Address 

150 SW Madison Ave, Corvallis, OR 97333

Show on Map
Date Added
May 14, 2024
Days on Market
316 days
Time Since Last Update
51 days

Details

Property TypeMixed Use, Multifamily, Retail
SubtypeApartment Building, Restaurant, Student Housing
Investment TypeValue Add
Investment Sub TypeSeller Carry Available
ClassB
Lease TypeGross
TenancyMulti
Number of Tenants8
Square Footage30,821
Net Rentable (sq ft)30,821
Price/Sq Ft$210.90
Cap Rate5.72%
Pro-Forma Cap Rate9.52%
Occupancy100%
NOI$371,859
Pro-Forma NOI$618,727
Units47
Beds39
Year Built1928
Year Renovated1987
Buildings1
Stories4
ZoningCMU-3
Broker Co-OpYes
APN12502AB00600
Price/Bed$166,666.67

Marketing Description

Currently three stories of apartments above some of Corvallis' most popular dinner, nightlife, and retail destinations, the former "Hotel Corvallis" is well located at the corner of Madison and Second.​ In 1960 Senator John F.​ Kennedy made a vist here.​ 39 multi family units and 8 commercial leases provide stability of income in a market that is currently top ten amongst all campus markets nationally in terms of an imbalance between enrollment and demand for housing.​ Many out of town investors have recently made big bets on downtown Corvallis as the city plans for higher density and more “cross pollination” between downtown the nearby OSU campus.​

The "Hotel Corvallis" can thrive in its current use or could serve as higher end graduate-level housing or perhaps even short term rentals (with municipal approval).​ While on the National Register of Historic Places, the brick façade is attached to steel joists and concrete pilings, and substantive CapEx has been performed (e.​g.​ new elevator, new fire alarm system, fully sprinkled residential, new water lines, etc).​

Investment Highlights

  • Seller will consider seller carry for a full price offer with 50% down.

  • RUBS, Laundry, Bike and Basement Storage can all provide additional income.

  • Rents are below market

  • New high density projects planned on the block

  • OSU market is in the top 10 nationally in terms of imbalance between enrollment and lack of supply, which bodes well for long term appreciation

  • Recent capex allow the next owner to make improvements on operations.

  • Seller’s Broker has a provisional cost segregation estimate available that suggests a possible $277,000 yearly accelerated depreciation write off (Buyer must consult their own experts and CPAs and do their own due diligence)

Valuation Calculator

Valuation Calculator

Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$371,859.00
$30,988.25/mo

Valuation Metrics

0
DSCR
5.72%
Cap Rate
5.72%
ROI

Due Diligence

Please execute confidentiality agreement to access the due diligence

Listing Contacts


Similar Properties for Sale

Pictures of Mixed Use, Retail, Special Purpose property located at 324 SW 2nd St, Corvallis, OR 97333 for sales - image #1
$395,000
324 SW 2nd Street
Mixed Use • 3,200 SF

324 SW 2nd St Corvallis, OR 97333

Pictures of Mixed Use, Retail property located at 220 SW 2nd Ave, Albany, OR 97321 for sales - image #1
Opportunity Zone
$970,000
220 SW 2nd Ave Albany
Retail/Restaurant Space in Albany's Downtown Commercial District! Greyhound Tavern (NNN lease)

220 SW 2nd Ave Albany, OR 97321

Pictures of Mixed Use property located at 1215 Shortridge St SE, Albany, OR 97322 for sales - image #1
$800,000
1215 SHORTRIDGE ST
Mixed Use • 2,768 SF

1215 Shortridge St SE Albany, OR 97322

Pictures of Retail, Multifamily, Mixed Use, Land, Self Storage property located at 4055 Spicer Dr, Albany, OR 97322 for sales - image #1
virtual tour
$1,500,000
4055 Spicer
Land for Development, residential, commercial, shopping center, Medium Density Zone

4055 Spicer Dr Albany, OR 97322

Pictures of Land, Mixed Use, Multifamily property located at 941 N 2nd St, Jefferson, OR 97352 for sales - image #1
$650,000
Jefferson Street
Development Property - 9.6 Acres Total - 6.1 ac and 3.49 Ac Parcels - Buy all or One - Many Uses

941 N 2nd St Jefferson, OR 97352

Pictures of Mixed Use property located at 555 Depot St, Monroe, OR 97456 for sales - image #1
$900,000
555 Depot St
Mixed Use • 7,636 SF

555 Depot St Monroe, OR 97456

Pictures of Mixed Use, Office, Retail property located at 707 S Main St, Lebanon, OR 97355 for sales - image #1
$520,000
707 S Main St
Downtown Lebanon Fully Occupied

707 S Main St Lebanon, OR 97355

Pictures of Retail, Office, Industrial, Mixed Use, Self Storage property located at 401 N Main St, Falls City, OR 97344 for sales - image #1
virtual tour
$235,000
401 N Main St, Falls City, OR 97344
Retail • 1,823 SF

401 N Main St Falls City, OR 97344

Pictures of Business for Sale, Hospitality, Land, Mixed Use, Special Purpose property located at 6335 OR-22, Independence, OR 97351 for sales - image #1
$4,400,000
Oak Knoll Golf Course
Business for Sale • 5,200 SF

6335 OR-22 Independence, OR 97351

Pictures of Land, Mixed Use, Multifamily, Office, Retail property located at 3950 Bartholomew Pl SE, Salem, OR 97302 for sales - image #1
$235,000
3950 Bartholomew Pl SE (Lot 57)
Land • 25,265 SF

3950 Bartholomew Pl SE Salem, OR 97302

Pictures of Multifamily, Office, Mixed Use, Land, Special Purpose property located at 2010 Audubon Ave SE, Salem, OR 97302 for sales - image #1
Opportunity Zone
$300,000
2010 Audubon Av SE
Multifamily

2010 Audubon Ave SE Salem, OR 97302

See more properties for sale in Corvallis
See More
See More Similar Properties
Broker Information
Broker Name
Bjorn Beer
Broker License
OR OR# 201236666
Brokerage Name
SVN
Broker Title
Vice President
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off? Report
For assistance, reach out to our support team at [email protected] or call 888.273.0423 .