www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze property details including ownership and financial history. Share advanced property insights with your clients and teams.

North Phoenix 20bd assisted living portfolio

Multifamily | 14.00% CAP | 20 Units

Listing Contacts

Active

Asking Price: $3,950,000
Address 

6519 W Gold Mountain Pass, Phoenix, AZ 85083

Show on Map
Date Added
Dec 3, 2024
Days on Market
106 days
Time Since Last Update
106 days

Details

Property TypeMultifamily, Senior Living
SubtypeSingle Family Rental Portfolio
Investment TypeValue Add
Investment Sub Typeassisted living
ClassA
Square Footage8,733
Price/Sq Ft$452.31
Cap Rate14.00%
Pro-Forma Cap Rate22.36%
Occupancy80%
Occupancy Date12/02/2024
NOI$553,000
Pro-Forma NOI$883,200
Units20
Year Built2004
Year Renovated2023
Buildings2
Stories1
ZoningResidential
Lot Size (acres)0.47
Broker Co-OpYes
Ground LeaseNo
OwnershipFee Simple

Marketing Description

We are pleased to present an exceptional investment opportunity with this turn key, fully furnished and occupied, 24-bedroom 25-bathroom luxury assisted living portfolio located in the sought after area of North Phoenix.​ This exclusive offering provides the astute investor seeking cash flow and a higher cap rate, the chance to acquire Class 'A' properties in one of the nation’s most desirable communities for senior living.​

The two facilities are licensed through AZDHS for a maximum of 10 assisted living residents per home for a total of 20 residents.​ The 5,136sf home features: 13 fully furnished bedrooms each with en-suite bathrooms, 1 hall bathroom, spacious living room, family room, laundry room, 185sf garage storage , a gourmet chefs kitchen, formal dining area, and a multiple common seating areas, all designed to promote an active and social lifestyle.​ Outdoor features boast a walking path, and a tranquil patio area ideal for relaxation and social gatherings.​

The 3,607sf home features: 11 fully furnished bedrooms each with en-suite bathrooms, 1 hall bathroom, spacious living room, family room, laundry room, 400sf garage storage , a gourmet chefs kitchen, formal dining area, and a multiple common seating areas, all designed to promote an active and social lifestyle.​ Outdoor features boast a walking path, and a large covered patio.​

Value add opportunity includes: increasing the resident rates, increasing license from 10 to 16 with City of Phoenix CofO exemption process, converting existing garages to livable square footage for large primary suite, or additional caregiver rooms.​

New owners can opt for training and a smooth transition with the current staff in place, ensuring a seamless takeover of operations.​

Currently operating at full occupancy, this portfolio boasts a gross monthly income exceeding $110,000 and an annual gross income surpassing $1,320,000! Don't miss this exceptional opportunity to own a thriving residential assisted living home with the potential for further growth and profitability.​ Schedule a private tour today!

Valuation Calculator

Valuation Calculator

Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$553,000.00
$46,083.33/mo

Valuation Metrics

0
DSCR
14%
Cap Rate
14%
ROI

Due Diligence

Due diligence information will be provided.
Please reach out to the listing contacts for details.

Contact

Listing Contacts


Similar Properties for Sale

Pictures of Multifamily property located at 21110 N 76th Ave, Glendale, AZ 85308, 4745 W Taro Dr, Glendale, AZ 85308, 6131 W Claremont St, Glendale, AZ 85301, 20398 N 74th Ln, Glendale, AZ 85308, 1712 E Cielo Grande Ave, Phoenix, AZ 85024, 35210 N 33rd Dr, Phoenix, AZ 85086 for sales - image #1
Unpriced
6 Home SFR Investment Portfolio
Six Home Single Family Home Portfolio with Income

6 LOCATIONS

Pictures of Multifamily property located at 101045 . 5 Home SFR Portfolio, Phoenix, AZ 85382 for sales - image #1
$2,140,000
101045 . 5 Home SFR Portfolio Phoenix, AZ
Multifamily • 5 Units • $428,000/unit

101045 . 5 Home SFR Portfolio Phoenix, AZ 85382

Pictures of Multifamily property located at 8936 W Tuckey Ln, Glendale, AZ 85305, 5608 N 78th Ave, Glendale, AZ 85303, 6012 W Mescal St, Glendale, AZ 85304, 6110 W Caribe Ln, Glendale, AZ 85306, 7231 W Tuckey Ln, Glendale, AZ 85303, 8349 W Ocotillo Rd, Glendale, AZ 85305, 8565 W Tuckey Ln, Glendale, AZ 85305, 8803 W Cavalier Dr, Glendale, AZ 85305, 5013 W Morten Ave, Glendale, AZ 85301 for sales - image #1
Opportunity Zone
$3,500,000
9SFR Phoenix MSA - Glendale
Great single family rental portfolio near Westgate and State Farm Stadium!

9 LOCATIONS

Pictures of Multifamily property located at 3829 W Thunderbird Rd, Phoenix, AZ 85053 for sales - image #1
virtual tour
$565,000
6.27% CAP Rate-6 Bedroom SFH-Tenant pays $3,588 per mo
Where can you find a 6 Bedroom SF that Rents for $3,588-3829 West Thunderbird RD, Phoenix, AZ 85053

3829 W Thunderbird Rd Phoenix, AZ 85053

Pictures of Multifamily property located at 000, Phoenix, AZ 85053 for sales - image #1
virtual tour
$1,420,000
SFH Rental Portfolio 3 tenant occupied Homes 6.51% Cap Rate
Way above average rents-finance ind. w/residential financing

000 Phoenix, AZ 85053

Pictures of Multifamily property located at 15427 N Jerry St, Surprise, AZ 85378 for sales - image #1
Opportunity Zone
$8,325,000
Jovial
Jovial • 34 Units • Two-Bedroom Townhome-Style Units

15427 N Jerry St Surprise, AZ 85378

Pictures of Multifamily property located at 1945 W Sweetwater Ave, Phoenix, AZ 85029 for sales - image #1
$152,500
Sweetwater Condo Seller Terms
Renovated and Turn Key!!

1945 W Sweetwater Ave Phoenix, AZ 85029

Pictures of Multifamily property located at 2335 E Utopia Rd, Phoenix, AZ 85024 for sales - image #1
$6,750,000
Monarch
Monarch • 18 Townhome Units • North Phoenix Submarket

2335 E Utopia Rd Phoenix, AZ 85024

Pictures of Multifamily property located at 12600 N 113th Ave, Youngtown, AZ 85363 for sales - image #1
$20,500,000
Youngtown Flats
Multifamily • 104 Units

12600 N 113th Ave Youngtown, AZ 85363

Pictures of Multifamily property located at 2525 E Siesta Ln, Phoenix, AZ 85050 for sales - image #1
$4,250,000
Siesta 16
Multifamily • 16 Units

2525 E Siesta Ln Phoenix, AZ 85050

Pictures of Multifamily property located at 6900 E Princess Dr, Phoenix, AZ 85054, 5716 S 21st Terrace, Phoenix, AZ 85040, 2135 E Bowker St, Phoenix, AZ 85040, 3959 W Palomino Rd, Phoenix, AZ 85019, 1452 N 80th Dr, Phoenix, AZ 85043, 4510 W Branham Ln, Phoenix, AZ 85339, 8245 E Bell Rd, Scottsdale, AZ 85260, 16015 N 30th St, Phoenix, AZ 85032, 10631 N 15th Way, Phoenix, AZ 85020, 1716 W Cortez St, Phoenix, AZ 85029, 10055 E Mountainview Lake Dr, Scottsdale, AZ 85258, 5995 N 78th St, Scottsdale, AZ 85250, 4120 N 78th St, Scottsdale, AZ 85251, 7021 E Earll Dr, Scottsdale, AZ 85251, 520 N Stapley Dr, Mesa, AZ 85203, 3716 E University Dr, Mesa, AZ 85205, 455 S Mesa Dr, Mesa, AZ 85210, 1927 E Hampton Ave, Mesa, AZ 85204, 1331 W Baseline Rd, Mesa, AZ 85202, 3235 E Camelback Rd, Phoenix, AZ 85018, 810 E Colter St, Phoenix, AZ 85014, 1352 E Highland Ave, Phoenix, AZ 85014, 4410 N Longview Ave, Phoenix, AZ 85014 for sales - image #1
Unpriced
Phoenix Metro - 37 Residential Units
Phoenix Metro - 37 Residential Units

23 LOCATIONS

See more properties for sale in Phoenix
See More
See More Similar Properties
Broker Information
Broker Name
Jake Crawford
Broker License
AZ SA646424000
Brokerage Name
EXP
Broker Title
Agent
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off? Report
For assistance, reach out to our support team at [email protected] or call 888.273.0423 .