We are proud to present a profitable 100% leased multi-class portfolio located in Baltimore City and County. A unique opportunity with this diverse property collection includes charming single-family homes, a commercial industrial, duplexes, and a triplex, each offering unique features and rental income potential and many under market rent. The portfolio consists of Single-Family Homes, Townhouses, Warehouses, and a few vacant lots. Build or expand your real estate portfolio with cash flow.
The unit breakdown is as follows:
Buildings:
(7) Single Family Houses
(18) Townhomes
(5) Multi-Unit Apartment Buildings
(12) 1 to 3 Bedroom Units
(3) Commercial Spaces
Additional Units:
(1) Garage on separate parcel
(2) Vacant Lots
Residential Units (SFH, TH, Multi):
(6) 1 Bedroom Units
(6) 2 Bedroom Units
(23) 3 Bedroom Units
(2) 4 Bedroom Units
Actual Rents:
Total Monthly Rents: $81,525
Yearly Gross Rent: $978,300.00
Low Monthly Expense Ratio: 27% ($22,359)
Monthly NOI: $59,165
Yearly NOI: $709,983
Market Rent Proforma:
Total Monthly Rents: $91,949
Total Yearly Gross Rent: $1,103,388
Total Monthly Rents w/ 5% Vacancy Factor: $87,352
Total Monthly Expense Ratio: 27% ($23,961)
Monthly NOI: $63,391
Yearly NOI: $760,692
Date | Event | Document | Price | Price/SF | Sold By | Sold To | ||
---|---|---|---|---|---|---|---|---|