www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze property details including ownership and financial history. Share advanced property insights with your clients and teams.

Spring Brook MHP

31 MH Sites with Immediate Infill Upside Opportunity

Listing Contacts

Active

Asking Price: $1,150,000
Address 

403 N Ash Ave, Forreston, IL 61030

Show on Map
Date Added
Jan 21, 2025
Days on Market
87 days
Time Since Last Update
46 days

Details

Property TypeMobile Home Park
SubtypeN/A
Units31
IntelligenceINTELLIGENCE
Explore more in-depth Comp & Record details for this property. Explore

Marketing Description

Listing broker Jennifer D.​ Stein in conjunction with out-of-state cooperating broker OtherStreet Advisors is pleased to offer for sale Spring Brook MHP, a 31-site mobile home community located in Forreston, Illinois.​

The community currently includes twenty-five tenant-owned homes with an average lot rent of $397/M, and one rent-to-own home with an average RTO payment of $395/M.​ There are also four park-owned homes, three of which are abandoned, and one of which needs to be demoed.​ Finally, there is one vacant lot.​ Economic occupancy in the community is at ~84%, and physical occupancy is ~96%.​ Effective May 1st, 2025, lot rents will increase $45/M with notices already sent to tenants.​

Partial seller financing is being offered in the amount of $115,000 over a 3-5 year term, 6.00% interest rate.​

The investment strategy for Spring Brook MHP involves continuing to align rents to the market standard, and converting the remaining park-owned homes and vacant lots into occupied sites in order to achieve a total operating income of $225,158 by year five.​ Based on our underwriting, we are forecasting a 21.46% cash-on-cash return in year three, as well as an estimated value of $2,200,000.​

A new investor has the opportunity to acquire a bolt-on community in the midwest with immediate infill upside opportunity.​

Investment Highlights

  • Partial seller financing available: $115k amount, 6.00% interest rate, 3-5 year term

  • Stabilized community with upside through infilling the remaining five vacant sites

  • Potential to achieve a total operating income of $225,158 by year five

  • Ability to achieve a cash-on-cash return of 21.46% by year three

  • Estimated value in year three of ~$2,200,000 based on our underwriting at a 7.00% cap rate

  • Streets at the property are owned and maintained by The City of Forreston

Valuation Calculator

Valuation Calculator

Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Due Diligence

Please execute confidentiality agreement to access the due diligence

Listing Contacts


Similar Properties for Sale

Pictures of Mobile Home Park property located at 3998 S Baileyville Rd, Freeport, IL 61032 for sales - image #1
$1,000,000
Timber Ridge MHP
60 MH Sites with Immediate Infill Upside

3998 S Baileyville Rd Freeport, IL 61032

Pictures of Mobile Home Park property located at 109 S Pearl St, Atkinson, IL 61235 for sales - image #1
$900,000
Atkinson Estates MHC
Perfect starter park on city water & city sewer in a good metro!

109 S Pearl St Atkinson, IL 61235

Pictures of Mobile Home Park property located at 4611 E 22nd Rd, Leland, IL 60531 for sales - image #1
$4,650,000
Hi Tide RV Park & Campground
RV Park with additional recreational revenue streams less than an hour from the Chicago suburbs.

4611 E 22nd Rd Leland, IL 60531

Pictures of Mobile Home Park, Multifamily property located at 3097 M&w Dr, Muscatine, IA 52761 for sales - image #1
$3,250,000
M&W MHC
129-Spaces • Quad Cities IA-IL CSA • Value Add MHC

3097 M&w Dr Muscatine, IA 52761

Pictures of Mobile Home Park, Multifamily property located at 665 W Wilmot St, Chillicothe, IL 61523 for sales - image #1
$165,000
665 W Wilmot Street
Small mobile home park with single family home!

665 W Wilmot St Chillicothe, IL 61523

Pictures of Mobile Home Park property located at 310 3rd St N, Quasqueton, IA 52326, 701 Virden St, Urbana, IA 52345, 280 Cherry St, Van Horne, IA 52346, 615 N Washington St, Lisbon, IA 52253 for sales - image #1
$3,050,000
Eastern Iowa Mobile Home Park Portfolio
Eastern Iowa Mobile Home Park Portfolio - 94 Pads - 75.53% Occupancy

4 LOCATIONS

Pictures of Mobile Home Park property located at 10325 Co Rd G44X, Muscatine, IA 52761 for sales - image #1
$1,200,000
LOUISA COURT MOBILE HOME PARK
LOT RENT: The current lot rent is $250 per month, well below the market average of $300–$350

10325 Co Rd G44X Muscatine, IA 52761

Pictures of Mobile Home Park property located at 16902 Dixie Hwy, Hazel Crest, IL 60429 for sales - image #1
$590,000
Hazel Crest
25-Site Community Near Chicago with Easy Access to I-80 & Amazon Fulfillment Center

16902 Dixie Hwy Hazel Crest, IL 60429

Pictures of Mobile Home Park property located at 350 US-61, Wapello, IA 52653 for sales - image #1
$179,000
PAWA MHC Wapello, IA
15 lots, 8 units. Additional Parcel included in the sale

350 US-61 Wapello, IA 52653

Pictures of Mobile Home Park property located at 10557 N State Rte 50, Manteno, IL 60950 for sales - image #1
$1,000,000
Harvest Estates MHC
Great little park in fast growing Chicago Suburb!

10557 N State Rte 50 Manteno, IL 60950

Pictures of Mobile Home Park property located at 1357 Tulip Ave, Riverside, IA 52327 for sales - image #1
$505,000
Countryside Mobile Home Park
13-lot Mobile Home Park in Riverside, IA (5 Additional Acres for Development included in Price)

1357 Tulip Ave Riverside, IA 52327

See more properties for sale in Forreston
See More
See More Similar Properties
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off? Report