www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze property details including ownership and financial history. Share advanced property insights with your clients and teams.

Cottonwood MHP

Mobile Home Park | Stabilized Community With Rent Upside

Listing Contacts

Active

Asking Price: $3,750,000
Earnest Money  Deposit: 1% min.
Address 

10010 E 120th Ave, Commerce City, CO 80640

Show on Map
Date Added
Mar 6, 2025
Days on Market
43 days
Time Since Last Update
43 days

Details

Property TypeMobile Home Park, Multifamily
SubtypeApartment Building
Investment TypeStabilized
Investment Sub TypeStabilized Community With Rent Upside
Cap Rate5.12%
Pro-Forma Cap Rate5.71%
Occupancy97%
Occupancy Date03/05/2025
NOI$192,136
Pro-Forma NOI$214,248
Units30
Pads25
Year Built1996
Buildings26
Broker Co-OpNo
APNR0071351
Price/Unit$125,000
IntelligenceINTELLIGENCE
Explore more in-depth Comp & Record details for this property. Explore

Marketing Description

Deal Room Link: http://properties.​muellerhoffman.​com/1483032-sale

Property Description

Mueller & Hoffman, as exclusive agent for the owner, is pleased to present the opportunity to purchase Cottonwood MHP, a 97% occupied, all-ages community with 25 manufactured home sites and 5 studio apartments, located in Henderson, CO.​ All manufactured home sites in the community are occupied by tenant-owned homes, and there is currently one vacant apartment unit.​ The property features paved, well-maintained roads with designated parking spaces for each site.​ Cottonwood is serviced by municipal water and sewer, which are paid for by the owner and billed back to the tenants.​ Trash service is also paid for by the owner and billed back.​ Electric and gas are directly billed to the tenants.​ After the next rent increase in May 2025, average rents at Cottonwood will be $86 below the average market rents at comparable communities, representing an 11% mark-to-market opportunity.​

This offering provides prospective investors the opportunity to acquire a stabilized community with rent upside in a market with limited alternatives, as the surrounding communities are consistently at or near full occupancy.​ The property is offered at $3,750,000, equating to a 5.12% cap rate on current income.​ With modest annual increases to bring rents to market, a new owner may achieve an IRR of approximately 14% over a 10-year period.​

Location Description

Henderson is an unincorporated community in Adams County, Colorado, located 15 miles north of downtown Denver.​ While Henderson itself is a small residential area, it benefits from its proximity to the Denver metro area and the nearby city of Brighton.​ As of the latest estimates, Henderson has a population of approximately 13,599 residents, with the greater Denver metropolitan area boasting a population of over 3 million.​ This strategic location provides residents with easy access to a wide range of employment, educational, and recreational opportunities.​ Brighton, a growing city just to the north, serves as a regional hub for shopping, dining, and community services.​ Brighton offers a variety of amenities, including the Prairie Center shopping district, Barr Lake State Park, and an active downtown area featuring local events and farmers' markets.​ The nearby Rocky Mountain Arsenal National Wildlife Refuge also provides an opportunity to experience nature, with over 330 species of wildlife in a preserved urban environment.​

Henderson is served by the Adams County School District 27J, which includes schools such as Prairie View High School in nearby Brighton.​ For higher education, residents have convenient access to institutions like the University of Colorado Denver, Metropolitan State University of Denver, and Front Range Community College.​ The Anschutz Medical Campus in Aurora, a nationally recognized center for healthcare education and research, is also within a reasonable commuting distance.​ With its proximity to Denver, Henderson provides a balance of suburban tranquility and urban accessibility.​ Its connection to major roadways, access to outdoor recreation, and proximity to both small-town charm and big-city amenities make it an attractive place to call home.​

Investment Highlights

  1. High Occupancy & Stability: 97% occupied, all-ages manufactured housing community with 25 tenant-owned home sites and 5 studio apartments.

  2. Tenant-Owned Homes: All manufactured home sites are occupied by tenant-owned homes, minimizing maintenance responsibilities.

  3. Value-Add Opportunity: After May 2025 rent increase, rents will still be $86 below market rate, presenting an 11% mark-to-market upside.

  4. Limited Competition: Surrounding communities are at or near full occupancy, supporting strong tenant demand.

Valuation Calculator

Valuation Calculator

Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$192,136.00
$16,011.33/mo

Valuation Metrics

0
DSCR
5.12%
Cap Rate
5.12%
ROI

Due Diligence

Due diligence information will be provided.
Please reach out to the listing contacts for details.

Contact

Listing Contacts


Similar Properties for Sale

Pictures of Mobile Home Park property located at 1434 Idalia Ct, Aurora, CO 80011 for sales - image #1
$1,950,000
1434 Idalia Ct
Mobile Home Park • 7.20% CAP

1434 Idalia Ct Aurora, CO 80011

Pictures of Land, Mixed Use, Mobile Home Park, Multifamily, Retail property located at 460 E Colfax Ave, Bennett, CO 80102, 475 Kiowa Ave, Bennett, CO 80102 for sales - image #1
$2,735,000
Bennett Homes & 460 Colfax Ave
Bennett Homes & 460 Colfax Ave

2 LOCATIONS

Pictures of Land, Mobile Home Park, Multifamily property located at 757 Co Rd 308, Downieville-Lawson-Dumont, CO 80436 for sales - image #1
$850,000
757 County Road 308
Hoff & Leigh brings you a profitable mobile home park and covered land play with I-70 frontage.

757 Co Rd 308 Downieville-Lawson-Dumont, CO 80436

Pictures of Mobile Home Park property located at 875 & 895 Monument St, Calhan, CO 80808 for sales - image #1
$1,498,000
Aspen Homes Mobile Home Park
Mobile Home Park • 22 Pads • $63,636/pad

875 & 895 Monument St Calhan, CO 80808

Pictures of Mobile Home Park, Multifamily property located at 5795 Southmoor Dr, Fountain, CO 80817, 220 Mount View Lane, Colorado Springs, CO 80907, 3600 Cascade Ave, Colorado Springs, CO 80907 for sales - image #1
Opportunity Zone
$14,000,000
Colorado Springs MHP Portfolio
Value Add • 19% projected IRR • Under Market Rents

3 LOCATIONS

Pictures of Mobile Home Park property located at 15 El Paso Blvd, Manitou Springs, CO 80829 for sales - image #1
Unpriced
Creekside at Manitou Springs
Mobile Home Park

15 El Paso Blvd Manitou Springs, CO 80829

Pictures of Land, Mobile Home Park property located at 22825 CO-94, Calhan, CO 80808 for sales - image #1
$7,700,000
Prairie Estates Mobile Home Park
Land • 172.94 acres

22825 CO-94 Calhan, CO 80808

Pictures of Mobile Home Park property located at 1013 Park Ave, Kremmling, CO 80459 for sales - image #1
$1,800,000
Kremmling Central Park
Mobile Home Park • 6.49% CAP

1013 Park Ave Kremmling, CO 80459

Pictures of Mobile Home Park property located at 315 Hays Ave, Sterling, CO 80751 for sales - image #1
Unpriced
Applewood MHC
Mobile Home Park • 155 Pads

315 Hays Ave Sterling, CO 80751

Pictures of Mobile Home Park property located at 2341 Central Ave, Cañon City, CO 81212 for sales - image #1
Opportunity Zone
$2,561,001
Canon City's Central Ave Mobile Home Community
Mobile Home Park • 21 Pads • $121,952/pad

2341 Central Ave Cañon City, CO 81212

Pictures of Business for Sale, Mobile Home Park property located at 18055 Co Rd G, Ordway, CO 81063 for sales - image #1
$2,460,000
18055 County Rd G
Mobile Home & RV Park On 10 Acres - 59 spaces; 11 Attached Acres For Expansion

18055 Co Rd G Ordway, CO 81063

See more properties for sale in Commerce City
See More
See More Similar Properties
Additional Information
Broker Name
Ivan Guillen
Broker License
CO FA100096047
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off? Report