www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23322019
23322020

4716 Sycamore St, Dallas, TX 75204

MF
TX 619346
Dallas Property Advisors
Listed by Dallas Property Advisors
$2,795,000
396 days on market
Updated 124 days ago

Sycamore Tree Condos

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 14,750
Net Rentable (SqFt) 14,750
Units 21
Cap Rate 5.69%
NOI $159,018
Occupancy 90%
Pro-Forma Cap Rate 7.3%
Pro-Forma NOI $204,046
Broker Co-Op Yes
Year Built 1972
Year Renovated 2020
Buildings 1
Stories 3
Lot Size (SqFt) 21,000
Investment Type Value Add
Occupancy Date 05/09/2025

Multifamily | 5.69% CAP | 21 Units

Marketing description

Dallas Property Advisors, LLC is pleased to announce the exclusive listing of The Sycamore Tree Condominiums. Nestled in the residential neighborhood of Peak’s Suburban subdivision in Old East Dallas, 4716 Sycamore is a 21-unit multifamily complex. Each unit is separately deeded giving flexibility to the buyer in their exit strategy. Units are very spacious, averaging over 700 square feet and offer a variety of 1 and 2-bedroom floor plans. The building has central heating/cooling, separate electric meters, ample parking, a spacious courtyard, and much more. Tenants love this subdivision because it is in a quiet neighborhood and close to Downtown, Knox Henderson, Lower Greenville, and Uptown. The value lies in renovating the remaining units and getting all units to market. Additionally, there is currently no RUBS program which should be implemented to off set costs of the utilities. Lastly, there are two empty maintenance storage rooms on the 3rd floor that could be converted into locker storage for additional income. There is also an attractive Freddie Mac non-recourse loan that a buyer can potentially assume at an interest rate of 4.54, 30-year amortization, and a maturity date of January 2039. Or the property can be purchased free and clear of debt.

Investment highlights

Value Add!

Multiple Exit Strategies!

Great going in cap rate!

Listing Contacts

MF
TX 619346
Dallas Property Advisors
Listed by Dallas Property Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$159,018.00
$13,251.50/mo

Valuation Metrics

0
DSCR
5.69%
Cap Rate
5.69%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591