www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
24823983

5th Ave, New York, NY undefined

$85,000,000
327 days on market
Updated 55 days ago

Off Market Office Building | 26 stories | 209k SQFT

Details
Property Type Office
Sub Type Executive Office, Traditional Office
Square Footage 209,786
Net Rentable (SqFt) 209,000
Cap Rate 8.96%
NOI $7,620,000
Occupancy 83%
Tenancy Multi
Pro-Forma Cap Rate 12.94%
Pro-Forma NOI $11,000,000
Price per SqFt $405
Year Built 1980
Buildings 1
Stories 26
Investment Type Value Add

Class A Office Building | Value Add | 209,786 SqFt

Marketing description


๐Ÿข PROPERTY OVERVIEW

  • Asset Type: Class A Boutique Office Building

  • Investment Type: Value Add / Core+

  • Investment Sub-Type: Office / Retail Mixed Use

  • Stories: 26

  • Buildings: 1

  • Zoning: (Not listed โ€” may require NYC DOB lookup)

  • Year Built: ~1980s (Skidmore, Owings & Merrill design; exact year not listed)

  • Gross Building Area (GBA): 209,786 SF

  • Net Rentable Area (NRA): 209,000 SF

  • Occupancy: 83% (vacancies: ~24,889 SF office, ~13,906 SF retail)

  • Unit Type: Office floors + Ground Floor Retail

  • Current Tenants: Everest Reinsurance, Hewlett Packard, Foros Advisors, Sushi Ginza Onodera, Toray Industries


๐Ÿ’ผ FINANCIALS

  • Asking Price: $170,000,000 - $200,000,000

  • Buyer Fee: 2%

  • Current NOI: $8.5M

  • Adjusted In-Place NOI: $7.62M

  • Projected NOI (Fully Stabilized): $11M+

  • Pro Forma NOI: $11M (w/ lease-up)

  • Cap Rate (Current): ~4.7%

  • Cap Rate (Stabilized): ~6.1%

  • Day 1 Cash-on-Cash Return: ~5.8%

  • Projected 24-Month Asset Value: $210Mโ€“$220M

  • Operating Expenses: $2,950,325

  • Real Estate Taxes: $3,986,639


๐Ÿ“ˆ UPSIDE POTENTIAL

  • Lease-up of ~38,795 SF (office + retail) can bring stabilized NOI to $11M+

  • Estimated future cap rate of ~5.5% - 6.4%

  • Potential value increase to $220M with full stabilization

  • Owner willing to retain 10% equity and continue management


๐Ÿ”ง MANAGEMENT & STRATEGY

  • Optional Retention: SL Green (top-tier NYC office manager)

  • Ownership: Current owner open to staying in the deal

  • Investment Profile: Mid- to Long-Term value enhancement via lease-up and rent increases


๐ŸŒ‡ LOCATION ADVANTAGES

  • Overlooks Bryant Park

  • Immediate access to 6 subway lines

  • Close to Grand Central & Penn Station

  • Surrounded by $15B in public-private development


โœ… HIGHLIGHTS

  • Trophy Postmodern architecture

  • High-credit tenancy with WALT of 5.6 years

  • Prime Midtown Manhattan location

  • Day 1 income with future value growth

  • Boutique office asset with retail upside

Investment highlights

๐Ÿ“ Prime Midtown Location

  • Surrounded by over $15 billion in public-private investments within a six-block radius

  • Excellent access to Grand Central Station, Penn Station, and six major subway lines

๐Ÿข Institutional-Quality Asset

  • Designed by Skidmore, Owings & Merrill โ€” a rare Postmodern icon

  • 26-story Class A boutique office tower totaling 209,786 SF

  • High-credit tenancy with 83% occupancy and a Weighted Average Lease Term (WALT) of 5.6 years

๐Ÿ’ฐ Strong In-Place Income with Upside

  • Current NOI: $8.5 million

  • Stabilized NOI: $11 million+ with lease-up of vacant office and retail space

  • Day 1 Return: ~5.8% cash-on-cash

  • Pro Forma Cap Rate: ~6.4% at stabilization

  • Projected Asset Value in 24 Months: $210โ€“220 million

๐Ÿงพ High-Quality Tenant Roster

  • Anchor tenants include Everest Reinsurance (28% of NRA), Hewlett Packard (9%), and Foros Advisors (7%)

  • Mix of institutional office tenants and premier retail (e.g., Sushi Ginza Onodera at ~$493 PSF gross rent)

๐Ÿ”ง Operational Flexibility & Management

  • SL Green available for continued professional property management

  • Current owner willing to retain a 10% equity stake and remain in a management role โ€” ensuring operational continuity

๐Ÿš€ Value-Add & Core+ Potential

  • Vacant office (24,889 SF) and retail (13,906 SF) space provide significant upside

  • Opportunity to reposition, increase rents, and boost cash flow in an undersupplied boutique Class A market

Listing Contacts

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$7,620,000.00
$635,000.00/mo

Valuation Metrics

0
DSCR
8.96%
Cap Rate
8.96%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
ยฉ 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591