www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
26680017
26680030

3864 Inglewood Blvd, Los Angeles, CA 90066

KW
CA CA 01218779
Colliers - Los Angeles - Brentwood, California
KK
Colliers
Listed by Colliers - Los Angeles - Brentwood, California, Colliers
$3,490,000
285 days on market
Updated 14 days ago

3864 Inglewood Blvd

Details
APN 4214-022-021
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,680
Units 10
Cap Rate 6.36%
NOI $221,862
Occupancy 96.3%
Pro-Forma Cap Rate 7.03%
Pro-Forma NOI $245,420
Year Built 1961
Year Renovated 2021
Buildings 1
Stories 2
Acreage 0.170
Zoning LAR3
Parking Spaces 15 spaces
Parking Per SqFt 2.64

Multifamily | 10 Units | $349,000/unit

Marketing description

Mar Vista is a bustling and trendy neighborhood, situated between Venice and Culver City. As of 2023, it boasts a reputable population of 59,615 and continues to peak with employment expected to increase by 1,094 jobs over the next five years. Mar Vista is one of LA’s coveted Westside neighborhoods as it features breathtaking views of the Pacific Ocean and hits the mark with notable attractions.

This top-tier community highlights and assorted list of restaurants, shops, and entertainment charms. Millennials sit on the high-end at 17,309, ranging from 25-39. Among the numerous amenities showcased at Mar Vista, locals can look forward to an active lifestyle with nearby recreational parks, trails, and picnic areas at their leisure. Local coffee shops and specialty dessert establishments make it a one-stop shop for those looking for unique hideouts. For the relaxing ‘weekend-er’, the farmer’s market takes place every Sunday, while creatives can find themselves at the local Mar Vista Music & Art Walk on Washington Place.

Property value has seen respectable increases over the last 5 years. Current asking rents in sit at $2,263 with occupancy rates at 96.3%. Most properties averaged construction in 1989, and many units are sized at an average of 841 square feet.

Investment highlights

  • Renovated 10-unit, 2-story apartment building in West Los Angeles with 15 parking spaces—updated with brand-new plumbing, electrical and windows
  • In-place cap rate of 6.36%, with below market assumable financing at 3.35% fixed for the next two years, providing an investor with positive leverage and immediate cashon-cash of 13.08%
  • Consistent unit mix of 10 one-bedroom floorplans, with one unit boasting its own private terrace
  • An astute buyer can capture additional upside by adding 2 ADUs in the existing parking lot
  • All units are equipped with newly refinished hardwood floors, large closets, wall HVAC, stainless steel appliances, updated bath and kitchens, and in-unit washers and dryers
  • Submarket occupancy averaged 96.6% over the past five years
  • Submarket asking rents expected to rise 21% over the next two years
  • The average household income within a three-mile radius is $164,324
  • Surrounded by known tech hubs of Culver City and the “Silicon Beach” cities of Santa Monica, Venice and Playa Vista
  • Direct access to shopping and dining destinations in Los Angeles, from world renowned Abbot Kinney in Venice and Century City Westfield Mall to nearby Brentwood and Santa Monica
  • Close proximity to the 10 and 405 freeways, two of the most-used thoroughfares in Los Angeles
  • Easy commutes to job centers including Culver City, Santa Monica, Playa Vista, Beverly Hills, Century City and Downtown Los Angeles
  • Just six miles from L.A. International Airport (LAX)
  • Employment population of 584,923 within a five-mile radius
  • Los Angeles’s job market will increase by 34.6% over next ten years
  • Within a three-mile radius of the property, the population is 284,646 and expected to grow over 2.2% over the next five years
  • Price Per Unit $349,000
  • Cap Rate 6.36%
  • Pro Forma Cap Rate 7.03%
  • Building Size 5,680 SF
  • Lot Size 0.17 AC / 7,554 SF
  • Year Built 1961 / 2021
  • No. of Parking Spaces 15

Listing Contacts

KW
CA CA 01218779
Colliers - Los Angeles - Brentwood, California
KK
Colliers
Listed by Colliers - Los Angeles - Brentwood, California, Colliers

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$221,862.00
$18,488.50/mo

Valuation Metrics

0
DSCR
6.36%
Cap Rate
6.36%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kitty Wallace
License
CA 01218779
Brokerage
Colliers
Brokerage Phone
3106221900
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591