www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27663397
27663416

1838 20th St, Santa Monica, CA 90404

TP
CA 01858429
Pardee Properties
Listed by Pardee Properties
$3,495,000
235 days on market
Updated 124 days ago

Turnkey 6-Unit Apartment Building in Prime Santa Monica

Details
APN 4274-011-015
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,748
Net Rentable (SqFt) 5,748
Units 6
Cap Rate 4.10%
NOI $159,298
Occupancy 67%
Pro-Forma Cap Rate 5.00%
Pro-Forma NOI $195,000
Price per SqFt $608
Class B
Year Built 1963
Year Renovated 2024
Buildings 1
Stories 2
Acreage 0.170
Zoning SMR2
Investment Type Value Add
Occupancy Date 10/16/2025
Ownership Fee Simple
Sale Condition 1031 exchange

Turnkey, fully renovated 6-unit apartment building with two vacant units in prime Santa Monica

Marketing description

1838 20th St offers the perfect blend of stability, flexibility, and long-term growth potential. Fully remodeled from top to bottom, this 6-unit multifamily asset is located just minutes from the beach, Ocean Park’s vibrant restaurant scene, and the Expo Line. The property features a desirable mix of (2) 3-bed/1-bath* and (4) 2-bed/1-bath units, five of which have been completely renovated with modern finishes and thoughtful design.

Upgrades include new split-system A/C, double-pane windows, updated electrical, quartz countertops, stainless steel appliances, designer-tiled bathrooms, and durable vinyl flooring. A sunny communal courtyard, on-site laundry for additional income, and six total parking spaces (four carports + two private garages) add strong tenant appeal.

With two vacant units, investors have immediate upside by leasing at market rates, projecting a 4–5% CAP and future rent growth in one of LA’s most competitive coastal submarkets. This property’s turnkey condition makes it an exceptional low-maintenance investment opportunity in the heart of Santa Monica.

Highlights:

  • Two vacant units for immediate lease-up or owner-occupancy

  • Fully renovated interiors with high-end finishes

  • Strong unit mix: (2) 3BD/1BA* + (4) 2BD/1BA

  • 6 parking spaces with alley access

  • Prime Westside location near Ocean Park, Whole Foods, and Expo Line

  • Projected 4–5% CAP at market rents

  • Ideal for 1031 exchange or passive investors

Investment highlights

  1. Turnkey 6-Unit Apartment Building – Fully renovated interiors with modern kitchens, designer baths, and split-system A/C

  2. Two Vacant Units – Immediate upside through market-rate leasing or owner occupancy

  3. Projected 4–5% Cap Rate – Strong returns in a high-demand Santa Monica rental market

  4. Desirable Unit Mix – (2) 3BD/1BA* and (4) 2BD/1BA units

  5. Prime Westside Location – Minutes to the beach, Ocean Park dining, Whole Foods & the Expo Line

  6. Ample Parking – 6 total spaces: 4 carports + 2 private garages with alley access

  7. Ideal 1031 Exchange or Passive Income Opportunity – Low-maintenance property in a trophy location

Listing Contacts

TP
CA 01858429
Pardee Properties
Listed by Pardee Properties

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$159,298.00
$13,274.83/mo

Valuation Metrics

0
DSCR
4.56%
Cap Rate
4.56%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591