www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28941403

1234 Confidential, North Richland Hills, TX 76182

KP
GA 338748, FL (+5)
River Brokers
Listed by River Brokers
$499,000
175 days on market
Updated 20 days ago

Independent Restaurant Business-only in North Richland Hills

Details
Property Type Business for Sale, Retail
Sub Type Restaurant
Square Footage 1
Units 1
Cap Rate 32.06%
NOI $160,000
Occupancy 100%
Lease Type NNN
Price per SqFt $499,000
Class A
Buildings 1
Stories 1
Investment Type Owner/User
Occupancy Date 12/15/2025
Ownership 100%

Yearly Net Sales are $450,000 at 72% margins!

Marketing description

Key Financials:


Independent fast‑casual concept (NOT a franchise) focused on customizable gourmet mac & cheese bowls, grilled cheese, burgers, flatbread pizzas, family pans, and catering! A high‑demand comfort‑food niche without franchise fees or royalties!


Yearly Net Sales are $450,000 at 72% margins! Net Sales in the slow month of January were STILL $45,000 and that is AFTER being closed for 5 days due to the snow storm!

Yearly Net Profit is over $160,000 AFTER paying a Total Payroll of $63,500, as well as rent and all other expenses! Owner and Owner's parents payroll is approximately $40,000! Owner's total take home is over $200,000!

Owner works only 10 hours per week and Owner's parents work only 30 hours per week, supported by a lean operation of 3 employees.

Rent is only $4,244 NNN plus CAM per month! Current lease runs through February 2028 with an additional 5-year option available! Total 7 years remaining on the lease!

Restaurant Information:

More than 300 reviews with a 4+ Star Rating!

Limited hours! Only open 9 to 10 hours per day!

Operating for nearly 3 years! Fully built‑out kitchen, dining area, POS, online ordering, website, and established delivery/catering channels via major apps already in place! Step in and start earning from day one!

COGS consistently at 28% driving strong margins!

Geographic and Demographic Details:


Prime retail center in an affluent DFW suburb! Located in a 37,000+ SF neighborhood shopping center with strong national co‑tenancy, directly within the Dallas–Fort Worth market!

Located along a major boulevard placing the site in a corridor that the City is actively investing in for transportation and redevelopment.

Median household income is very affluent at $136k!

Extremely High Traffic Count of 25,000 vehicles passing the restaurant each day!

Population is increasing rapidly at 5% every year!

North Richland Hills is a family‑friendly suburb of more than 70,000 residents, situated conveniently between Dallas and Fort Worth with easy access to Keller, Southlake, and major highways.

The City of North Richland Hills is actively improving traffic flow and signal timing along the street where the restaurant is located, enhancing long‑term accessibility and desirability of this retail corridor.

Hotels like Hampton Inn & Suites Keller Town Center, and Delta Hotels Dallas Southlake are close by!

Located near multiple schools like Green Valley Elementary School, Liberty Elementary, Walker Creek Elementary School, Foster Village Elementary School, Birdville Center of Technology and Advanced Learning, North Richland Hills Early Care and Education collectively serving over 3,600 students and faculty!

Apartments nearby include Villas On Bear Creek, The Abbey at Hightower, Grand Estates at Keller, Enclave at Hometown, Riata Park Apartments and The Delano at North Richland Hills Apartments!

30 min from Dallas, TX! 20 min from Fort Worth, TX!

This is a rare opportunity to step into a fully built gourmet comfort-food restaurant with rising sales trends, strong margins, and built-in brand equity!

Asking Price for Business-only: $499,000 plus inventory!

If interested, please call or text us anytime at (770) 664-9999 or email your full name and best contact number to info@riverbrokers.com

Listing Contacts

KP
GA 338748, FL (+5)
River Brokers
Listed by River Brokers

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$160,000.00
$13,333.33/mo

Valuation Metrics

0
DSCR
32.06%
Cap Rate
32.06%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591