www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29941449
29941450

1836 N Gramercy Pl, Los Angeles, CA 90028

KG
CA 01420176
Marcus & Millichap
JG
CA 01748327
Marcus & Millichap
Listed by Marcus & Millichap
$6,800,000
105 days on market
Updated 7 days ago

Gracie on Gramercy

Details
APN 5544-003-046
Property Type Multifamily
Sub Type Apartment Building
Square Footage 19,620
Net Rentable (SqFt) 18,328
Units 28
Cap Rate 6.59%
NOI $448,441
Occupancy 96.43%
Pro-Forma Cap Rate 7.52%
Pro-Forma NOI $511,322
Price per SqFt $347
Year Built 1964
Buildings 1
Acreage 0.460
Parking Spaces 40 spaces
Parking Per SqFt 2.04
Investment Type Value Add

A Turnkey 28-Unit Apartment Building with Upside in Hollywood

Marketing description

$425,000 PRICE REDUCTION

OFFERED CONCURRENTLY WITH SIENNA ON SANBORN (SILVER LAKE). OPPORTUNITY TO PURCHASE INDIVIDUALLY OR TOGETHER.

Institutional Property Advisors (“IPA”), as the exclusive listing agent, is pleased to present the opportunity to acquire Gracie on Gramercy (the “Property”), a 28-unit multifamily community located in the Hollywood submarket of Los Angeles.

Originally constructed in 1964, the property has been substantially renovated with an estimated $500K+ in total upgrades spent by a prior owner and $467K of additional capital improvements under the current ownership group. Many of the Property’s mechanical systems and building improvements have been addressed which allows investors to focus almost entirely on high return on investment interior renovations moving forward.

23 of the 28 unit interiors (82%) have been extensively renovated, including new cabinetry, new appliances, upgraded flooring, quartz countertops, tile backsplash, new dual-pane windows, modern LED lighting fixtures, upgraded plumbing fixtures and in-unit washers and dryers. Investors will have the opportunity to follow this proven interior renovation strategy in the remaining 5 units (18%) and capture 9%+ upside in rental income.

Investment highlights

A COMPELLING TURN-KEY WITH UPSIDE

Gracie on Gramercy offers investors a proven interior renovation scope to emulate and capture 9%+ in remaining rental income upside.

COMMON AREA CAPEX NEEDS ALREADY ADDRESSED

With most of the mechanical systems and deferred maintenance needs addressed, investors will be able to focus almost entirely on high return on investment interior renovations in the remaining unrenovated units.

HIGH IMPACT IMPROVEMENTS

Notable capital improvements include seismic retrofitting in the parking areas, upgraded electrical systems, and replacing all of the windows throughout the community.

STEPS FROM FRANKLIN VILLAGE & HOLLYWOOD BOULEVARD

Hollywood is a high demand rental market. 96% of the population are renters and 58% are between the ages of 20 and 44. The median home value is over $1.2M which prices most of the population out of home ownership.

A TRUE LIVE, WORK, PLAY LOCATION

The Property offers residents a true live, work, play environment just steps from Franklin Village with some of the regions best dining, retail shopping, and cultural destinations, and ideal proximity to thousands of high paying jobs in the surrounding hubs such as Hollywood, Mid-Wilshire, Glendale, and Downtown Los Angeles.

Listing Contacts

KG
CA 01420176
Marcus & Millichap
JG
CA 01748327
Marcus & Millichap
Listed by Marcus & Millichap

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$448,441.00
$37,370.08/mo

Valuation Metrics

0
DSCR
6.59%
Cap Rate
6.59%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591