www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31688335
32200345

1220 Hiwassee Hwy, Dayton, TN 37321

SM
TN 314204
Coldwell Banker Kinard Realty
TT
TN 338025
Coldwell Banker Kinard Realty
Listed by Coldwell Banker Kinard Realty
$1,600,000
54 days on market
Updated 1 day ago

5 AC Commercial Investment | 4 Income Streams

Details
Property Type Mixed Use, Self Storage
Sub Type 4 Income Streams
Units 56
Tenancy Multi
Lease Type Modified
Pro-Forma Cap Rate 8.76%
Pro-Forma NOI $140,100
Buildings 2
Acreage 5.000
Zoning C-1
Investment Type Net Lease
Ground Lease Yes
Sale Condition For sale by owner

Multiple Income Property - Dayton

Marketing description

5 Acre Commercial Investment with 4 income streams! 49 Storage Units being rented at $75/mo each - 5 Newly Added RV Pads w/ Estimated rents of $700/mo each - 4,000 SF Shop rented at $4,000/mo - Ground Lease rented at $500/mo. Projected Monthly Gross Income of $11,675 or $140,100 Annual Gross. Zoned C-1, Room to add more units, Strong Income Producing property.

Investment highlights

5 Acre Commercial Investment with 4 income streams! 49 Storage Units being rented at $75/mo each - 5 Newly Added RV Pads w/ Estimated rents of $700/mo each - 4,000 SF Shop rented at $4,000/mo - Ground Lease rented at $500/mo. Projected Monthly Gross Income of $11,675 or $140,100 Annual Gross. Zoned C-1, Room to add more units, Strong Income Producing property.

Listing Contacts

SM
TN 314204
Coldwell Banker Kinard Realty
TT
TN 338025
Coldwell Banker Kinard Realty
Listed by Coldwell Banker Kinard Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Shawn Matthews
License
314204
Brokerage
Coldwell Banker Commercial Kinard Realty
Brokerage Address
5559 Little Debbie Parkway
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591