Listed by Growth Investment Group
$2,650,000
Seller May Carry! $115k/Unit Great Central Location!
Details
APN 5153028009
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,000
Units 23
Cap Rate 7.38%
NOI $195,736
Occupancy 95%
Broker Co-Op True
Year Built 1927
Year Renovated 2025
Buildings 1
Stories 2
Acreage 0.177
Zoning Assessor
Parking Spaces 0
Ownership 100%
23-Units with Strong In-Place CAP Rate: ±7.38% & GRM: 7.96x!
Marketing description
The Witmer Apartments (280 Witmer St), a 23-unit value-add multifamily opportunity located in the heart of the rapidly evolving Westlake submarket of Los Angeles. Offered at a competitive basis of $115,200 per unit and $221 per square foot, the property features a strong in-place CAP rate of 7.38% and GRM of 7.96x, providing immediate cash flow with substantial upside potential. The property offers approximately 35% rental upside, with in-place rents that have historically performed at or above market levels within the Westlake submarket. This presents investors with a compelling opportunity to acquire a well-performing asset with clear pathways to increase revenue through unit renovations and operational improvements. Built in 1927, The Witmer Apartments consist of 23 units totaling 12,000 square feet on a 7,710 square foot lot, featuring an efficient unit mix of (22) studios and (1) one-bedroom unit. Units average approximately 450500 square feet (buyer to verify) and offer functional layouts that align with strong rental demand in the area. Ownership has completed significant capital improvements, including copper plumbing, a complete electrical panel upgrade, partial roof replacement (pitched portion), updated horizontal drain lines, new gas wall heaters, and a 100-gallon boiler. These upgrades reduce near-term capital expenditure risk, allowing investors to focus on executing a unit renovation strategy and capturing rental upside. Additional value-add opportunities include two vacant basement rooms with potential for storage or laundry income, as well as an underutiliz
Investment highlights
- 23-Unit Value-Add Opportunity with 35% Rental Upside!
- True Value-Add Basis: ±$115,200/Unit & $221/SQFT.
- Strong In Place CAP Rate and GRM of ±7.38% & ±7.94x.
- Seller May Carry for a Qualified Buyer! - Contact Agents for Details.
- Major Capital Improvements Completed: Partial roof replacement (pitched portion), copper plumbing, new gas wall heaters, updated horizontal drain lines, 100-gallon water boiler and complete electrical panel upgrade.
- Smart Water Management: DrizzleX system installed to monitor and optimize water usage across units, reducing operating costs and increasing efficiency.
- Additional Income Opportunities: Two vacant basement rooms with potential for storage and/or on-site laundry income (Buyer to Verify)
- Vacancy Flexibility: (1) Studio Unit (Contact Agents for Showing)
- Proven Rental Performance: In-place rents have historically performed at or above market levels within the Westlake submarket.
- Prime Westlake Location: Adjacent to Downtown LA, Chinatown, Silverlake, Echo Park, MacArthur Park & Koreatown.
- Major Employment Hubs Nearby: Good Samaritan Hospital, Ritz Carlton, Hilton, LA Financial District, Fashion & Arts District, Crypto Arena, LA
Listing Contacts
Listed by Growth Investment Group
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$195,736.00
$16,311.33/mo
Valuation Metrics
0
DSCR
7.39%
Cap Rate
7.39%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Is there information that looks off?













































