www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31699551
31699559

280 Witmer, Los Angeles, CA 90026

JM
CA CA 01895720
Growth Investment Group
Growth Investment Group
Listed by Growth Investment Group
$2,650,000
55 days on market
Updated 14 days ago

Seller May Carry! $115k/Unit Great Central Location!

Details
APN 5153028009
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,000
Units 23
Cap Rate 7.38%
NOI $195,736
Occupancy 95%
Broker Co-Op True
Year Built 1927
Year Renovated 2025
Buildings 1
Stories 2
Acreage 0.177
Zoning Assessor
Parking Spaces 0
Ownership 100%

23-Units with Strong In-Place CAP Rate: ±7.38% & GRM: 7.96x!

Marketing description

The Witmer Apartments (280 Witmer St), a 23-unit value-add multifamily opportunity located in the heart of the rapidly evolving Westlake submarket of Los Angeles. Offered at a competitive basis of $115,200 per unit and $221 per square foot, the property features a strong in-place CAP rate of 7.38% and GRM of 7.96x, providing immediate cash flow with substantial upside potential. The property offers approximately 35% rental upside, with in-place rents that have historically performed at or above market levels within the Westlake submarket. This presents investors with a compelling opportunity to acquire a well-performing asset with clear pathways to increase revenue through unit renovations and operational improvements. Built in 1927, The Witmer Apartments consist of 23 units totaling 12,000 square feet on a 7,710 square foot lot, featuring an efficient unit mix of (22) studios and (1) one-bedroom unit. Units average approximately 450500 square feet (buyer to verify) and offer functional layouts that align with strong rental demand in the area. Ownership has completed significant capital improvements, including copper plumbing, a complete electrical panel upgrade, partial roof replacement (pitched portion), updated horizontal drain lines, new gas wall heaters, and a 100-gallon boiler. These upgrades reduce near-term capital expenditure risk, allowing investors to focus on executing a unit renovation strategy and capturing rental upside. Additional value-add opportunities include two vacant basement rooms with potential for storage or laundry income, as well as an underutiliz

Investment highlights

  • 23-Unit Value-Add Opportunity with 35% Rental Upside!
  • True Value-Add Basis: ±$115,200/Unit & $221/SQFT.
  • Strong In Place CAP Rate and GRM of ±7.38% & ±7.94x.
  • Seller May Carry for a Qualified Buyer! - Contact Agents for Details.
  • Major Capital Improvements Completed: Partial roof replacement (pitched portion), copper plumbing, new gas wall heaters, updated horizontal drain lines, 100-gallon water boiler and complete electrical panel upgrade.
  • Smart Water Management: DrizzleX system installed to monitor and optimize water usage across units, reducing operating costs and increasing efficiency.
  • Additional Income Opportunities: Two vacant basement rooms with potential for storage and/or on-site laundry income (Buyer to Verify)
  • Vacancy Flexibility: (1) Studio Unit (Contact Agents for Showing)
  • Proven Rental Performance: In-place rents have historically performed at or above market levels within the Westlake submarket.
  • Prime Westlake Location: Adjacent to Downtown LA, Chinatown, Silverlake, Echo Park, MacArthur Park & Koreatown.
  • Major Employment Hubs Nearby: Good Samaritan Hospital, Ritz Carlton, Hilton, LA Financial District, Fashion & Arts District, Crypto Arena, LA
Icon
Powered by San Diego MLS
Learn More

Listing Contacts

JM
CA CA 01895720
Growth Investment Group
Growth Investment Group
Listed by Growth Investment Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$195,736.00
$16,311.33/mo

Valuation Metrics

0
DSCR
7.39%
Cap Rate
7.39%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Justin McCardle
License
CA 01895720
Brokerage
Growth Investment Group
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591