www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33243256
33243244

1025-1029 W Vermont Ave, Calumet Park, IL 60827

TH
IL IL 475.139834
KW Commercial Chicago - Lincoln Park
TR
IL IL 475.186292
KW Commercial Chicago - Lincoln Park
TM
IL 475184338
KW Commercial Chicago - Lincoln Park
Listed by KW Commercial Chicago - Lincoln Park
$1,960,000
8 days on market
Updated 6 days ago

1025-1029 W. Vermont Street Apartments

Details
APN 25-32-207-062-0000
Property Type Multifamily
Sub Type Apartment Building
Square Footage 20,153
Units 20
Cap Rate 7.80%
NOI $152,803
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 9.60%
Pro-Forma NOI $188,164
Price per SqFt $97
Class C
Year Built 1969
Buildings 1
Stories 3
Lot Size (SqFt) 15,621
Parking Spaces 23 spaces
Parking Per SqFt 1.14
Investment Type Stabilized

7.8% Cap Rate | 20 Units in Calumet Park, IL | 1025-1029 W. Vermont Street Apartments

Marketing description

Midwest Investment Advisors with KW Commercial and Keller Williams ONEChicago is pleased to present the exclusive offering of Vermont Street Apartments, a 20-unit apartment community located at 1025-1029 W. Vermont St, Calumet Park, IL 60827. This exceptional investment opportunity consists of a 20-unit yellow brick flexicore building totaling 20,153 SF and offering a desirable unit mix, strong in-place income, and significant upside potential.

The property offers 23 off-street parking spaces, private balconies for each unit, and convenient on-site laundry facilities. The community features a well-maintained exterior with excellent curb appeal in a quiet residential neighborhood, supported by recent capital improvements including newer roofs, upgraded common areas, and unit renovations with new flooring, appliances, and fixtures.

Vermont Street Apartments presents investors with a stabilized, cash-flowing asset in a strong rental market, with the added advantage of immediate value-add potential to push rents and increase returns.

Investment highlights

  • 20-Unit Building - Efficient layout with Flexicore construction for durability and noise reduction.
  • Attractive Unit Features - Balconies for all units, modernized finishes in renovated apartments, and on-site laundry facilities.
  • Strong Upside Potential - Below-market rents present opportunity for rental rate growth to market levels through continued interior upgrades.
  • Recent Capital Improvements - Newer roof, updated common areas, and renovated units with new flooring, appliances, and fixtures.
  • Desirable Suburban Location - Nestled in a residential neighborhood with strong tenant demand and convenient access to transportation, retail, and employment centers.

Listing Contacts

TH
IL IL 475.139834
KW Commercial Chicago - Lincoln Park
TR
IL IL 475.186292
KW Commercial Chicago - Lincoln Park
TM
IL 475184338
KW Commercial Chicago - Lincoln Park
Listed by KW Commercial Chicago - Lincoln Park

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$152,803.00
$12,733.58/mo

Valuation Metrics

0
DSCR
7.8%
Cap Rate
7.8%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tony Hardy
License
IL 475.139834
Brokerage
KW Commercial Chicago - Lincoln Park
Title
Regional Ambassador Mid-american & Executive Director
Brokerage Address
2211 North Elston Avenue
Name
Tracii Randolph
License
IL 475.186292
Brokerage
KELLER WILLIAMS ONECHICAGO
Brokerage Phone
312-914-6323
Title
COMMERCIAL REAL ESTATE BROKER
Brokerage Address
2211 North Elston Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591