Listed by D'Lux Real Estate Services
$799,500
Zoned Mixed Use - Income-Producing property
Details
Property Type Industrial, Mixed Use
Sub Type Apartment Building, Flex
Square Footage 2,200
Net Rentable (SqFt) 2,200
Units 2
Cap Rate 7.58%
NOI $60,600
Occupancy 100%
Tenancy Multi
Lease Type Net
Class B
Year Built 1951
Year Renovated 2020
Buildings 1
Stories 2
Lot Size (SqFt) 4,500
Zoning MIXED USE-STORE/RESIDENTIAL
Parking Spaces 12 spaces
Parking Per SqFt 5.45
Investment Type Stabilized
Ground Lease No
Ceiling Height 14
Loading Docks 2
Ownership Corporation
FREE-STANDING MIXED GREAT LOCATION | JUST MINUTES AWAY FROM MIAMI INTERNATIONAL AIRPORT | ZONED T5-0
Marketing description
- FREE-STANDING MIXED USE building duplex style, with two(2) electrical meters.
- Zoned T5-0, commercial-residential-light industrial, which may allow for high-density development of office, retail, residential warehouse/storage, hospitality use with building heights capped at 5 stories.
- The building features an open ground space on the first floor and a multi-use upstairs.
- Currently holds an excellent Cap rate, STABLE YEAR-ROUND TENANTS.
- PRIME LOCATION! Minutes away from the Miami International Airport, the colorful murals of Wynwood, Downtown Miami, Design District, Brickell and the Beaches.
- Located in an Opportunity Zone.
- CURRENT INCOME:
- Total Gross Income $84,600.00
- Total Gross Expenses: ($23,216.00)
Investment highlights
- CURRENT INCOME:
- Total Income $84,600.00
- Up to Date Expenses:
- Electrical +/-$300 (annual $ 3,600.)
- Water +/-$200 (annual $2,400.)
- Waste $150 (annual $1,800.)
- Internet $120 (annual $1,440.)
- Maintenance: $300 (annual $3,600.)
- Annual Property Taxes 2025: ($4,376.)
- Property Insurances: ($6,000.00)
- Total expenses: ($23,216.00)
Listing Contacts
Listed by D'Lux Real Estate Services
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$60,600.00
$5,050.00/mo
Valuation Metrics
0
DSCR
7.58%
Cap Rate
7.58%
ROI
Map
Zoning
T5-O MixedMixed UseUrban Center Transect Open
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 49 uses
View all 49 uses Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?
