www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
13439545

3022 Brighton 5th St, Brooklyn, NY 11235

Highcap Group
Listed by Highcap Group
$1,200,000
968 days on market
Updated 10 days ago

SRO/HOTEL/FURNISHED ROOMS - 12 UNITS

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 2,880
Units 12
Cap Rate 6.26%
NOI $75,126
Price per SqFt $417
Class A
Stories 2
Lot Size (SqFt) 2,800
Zoning R6, OP

Brighton Beach, Brooklyn

Marketing description

  • HOTEL / SRO / FURNISHED ROOMS/ Development opportunity

  • 2 stories plus basement

  • 12 units, 100% occupied,

  • 2,880 SF (6,800 BSF), $416/SF ($174/BSF)

  • 3 kitchens (1 on each floor), 2 full bathrooms in the basement

  • Recently renovated units

  • NOI: $75,126 , CAP: 6.26%

  • GRM 11.11 x RR

Investment highlights

  • HOTEL / SRO / FURNISHED ROOMS/ Development opportunity

  • 2 stories plus basement

  • 12 units, 100% occupied,

  • 2,880 SF (6,800 BSF), $416/SF ($174/BSF)

  • 3 kitchens (1 on each floor), 2 full bathrooms in the basement

  • Recently renovated units

  • NOI: $75,126 , CAP: 6.26%

  • GRM 11.11 x RR

Listing Contacts

Highcap Group
Listed by Highcap Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$75,126.00
$6,260.50/mo

Valuation Metrics

0
DSCR
6.26%
Cap Rate
6.26%
ROI

Map

Zoning

Intelligence Badge
R6 ResidentialMulti FamilyGeneral Residence
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 99 uses
View all 99 uses
Last updated Apr 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591