www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
22209968
22209976

601 Coleman St, Atlanta, GA 30354

HW
GA GA 388645
CENTURY 21 Results
Listed by CENTURY 21 Results
$1,500,000
462 days on market
Updated 32 days ago

601 Coleman St, Atlanta

Details
Property Type Senior Living
Sub Type Assisted Living, Personal Care Home
Square Footage 7,500
Beds 31
Cap Rate 10.15%
NOI $152,250
Price per SqFt $200
Broker Co-Op Yes
Year Built 1989
Buildings 1
Stories 1
Zoning Personal Care Home
Parking Spaces 15 spaces
Parking Per SqFt 2.00
Investment Type Value Add

24-Bed Personal Care Home | 8+ Years NNN Lease | Business Available Separately ($800K–$900K)

Marketing description

Property Description: 601 Coleman St, Atlanta, GA 30354

Asking Price: $1,500,000 (10.15% Cap Rate on Real Estate) Stabilized 24-Bed Personal Care Home | 8+ Years NNN Lease with ~3% Annual Escalations | Business Available Separately ($800K–$900K)

Property Overview This 7,500 ± SF licensed Personal Care Home (PCH), built in 1989, occupies a 0.69 ± acre fully fenced and paved lot in Hapeville (South Atlanta). Operating at maximum licensed capacity (24 residents) under a 10-year NNN lease (June 1, 2023 – June 1, 2033), the facility generates stable, escalating income from 100% private-pay residents, with ~50% secured via hospital referral contracts (30–90+ day stays). Higher care intensity drives additional per-resident revenue.

Key Highlights

  • Building Size: 7,500 ± SF (single-story PCH)

  • Lot Size: 0.69 ± Acres (30,000 SF, fully fenced & paved)

  • Year Built: 1989

  • Licensed Beds: 24 (max under current PCH; ALC upgrade possible for 25+ beds) Facility projected capacity 31 bed.

  • Lease: 10-Year NNN; ~3% annual escalations (partial Year 1); ~8 years remaining

  • NOI (Real Estate): Average $152,222/year (blended; tenant pays all expenses)

  • Cap Rate: 10.15%

  • Rent Escalations (Per Signed Addendum & Schedule):

  • Year 2 (Jul 2024–Jun 2025) $12,875 $154,500

  • Year 3 (2025–2026) $13,261.25 $159,135

  • Year 4 (2026–2027) $13,658.84 $163,906

  • Year 5 (2027–2028) $14,068.19 $168,818

  • Year 6 (2028–2029) $14,490.24 $173,883

  • Year 7 (2029–2030) $14,925.33 $179,104

  • Year 8 (2030–2031) $15,372.99 $184,476

  • Year 9 (2031–2032) $15,834.18 $190,010

  • Year 10 (2032–2033) $16,310.02 $195,720

  • Total Lease Income: ~$1,668,000

  • Zoning: CR (Hapeville) – permits PCH, ALC, medical office, or redevelopment

  • Location: 3.5 miles to Hartsfield-Jackson Airport; 1 mile to I-75/I-85; near Porsche HQ & Delta TechOps

  • Demographics (3-Mile Radius, 2024): Population 68,492; Avg. HH Income $72,105

Investment Highlights

  • Business Available Separately: Not included in real estate; priced $800,000–$900,000. Owner flexible on structure, retains staff, and stays on for transition (months post-close).

  • Revenue Model: 100% private-pay; ~50% hospital contracts (30–90+ days); higher care levels = increased per-resident revenue.

  • Stable Cash Flow: NNN lease; $100/day late fee; $12,000 security deposit; ~3% escalations locked in.

  • Value-Add Potential:

    • Potential to upgrade to Assisted Living Community (ALC) license for 25+ beds (GA Rules 111-8-63; requires DCH application—compliant with state/federal/local laws).

Market Context (South Atlanta / Hapeville Submarket) Atlanta senior care demand is strong: PCH/ALC occupancy >95%, 65+ population up 12% YoY in Fulton County. Hospital synergies and industrial conversion upside:

Broker Contacts

  • Harrison Watson, Senior Director Century 21 Results | Commercial Division P: 770-314-2920 | O: 770-889-6090 Email: cpcgcre@gmail.com

  • Aaron McLaughlin, Director Century 21 Results | Commercial Division P: 678-521-5043 | O: 770-889-6090 Email: aaronmclaughlin@bridge2invest.com

Disclaimer Every effort has been made to provide accurate information, but no liability is assumed for errors or omissions. Data sourced from Fulton County Assessor (2025), qPublic, and GA DCH. Verify PCH/ALC license, financials, and compliance via DCH site inspection and legal review. Full lease, P&L, and license in data room.

Investment highlights

Surrounding Area Report: Hapeville / South Atlanta Airport Submarket (Fulton County, GA)

Location and Demographics

Hapeville, a compact city of ~6,800 residents in South Fulton County, is ideally positioned 3.5 miles from Hartsfield-Jackson Atlanta International Airport (ATL)—the world's busiest (104M+ passengers in 2024). The submarket benefits from seamless access to I-75/I-85, I-285, and Camp Creek Parkway, facilitating logistics and workforce commuting. Proximity to major employers (e.g., Delta, Porsche) drives demand for healthcare services like PCH/ALC facilities.

Demographic Summary (3-Mile Radius, 2024 Estimates):

  • Population: 68,492 (up 2.1% YoY)

  • Households: 28,456; Avg. HH Income: $72,105 (up 3.5% YoY)

  • 65+ Population: 8,945 (13%; up 12% YoY, per U.S. Census/American Community Survey)

  • Owner-Occupied Units: 12,843

This aging, middle-income demographic supports senior housing demand, with hospital referrals (e.g., from nearby Grady Memorial and Wellstar) aligning with the property's revenue model.

Market Snapshot: Healthcare / Senior Housing (Fulton County / South Atlanta, Q3 2025)

Atlanta's senior housing sector is rebounding strongly, with surging demand from baby boomers and "solo agers." The submarket's low vacancy and airport synergies position assets like 601 Coleman St for stable yields and ALC upgrades. Key metrics (NIC MAP Vision Q1 2025;):

  • Occupancy Rate: 87.4% (up 0.3% QoQ; assisted living at 85.8%, independent living at 89%)—metro Atlanta at 83.9%, but Southside <5% vacancy due to limited supply.

  • Rent Growth: 3.9% YoY (decelerating from 7.2% in 2024; PCH/ALC rates $3,500–$5,000/bed/month).

  • Cap Rates: 8.5–10.5% for stabilized PCH/ALC (10.15% aligns with listing; down 50 bps YoY on strong absorption).

  • Absorption: +1.2M beds nationally (Q1 2025); Atlanta +15K beds YoY, driven by Fulton County's 12% 65+ growth.

  • Under Construction: 2.5M beds metro-wide (mostly multifamily with senior components); South Atlanta vacancy 4.2% for healthcare/special purpose.

Overall Commercial Context (Supports Repositioning Potential):

  • Industrial Vacancy: 8.6% (up 20 bps QoQ; submarket 6.8%)—net absorption +2.0 MSF (Q3 2025).

  • Asking Rents: $7.06/SF (industrial); $11.75/SF NNN average.

  • Retail Vacancy: 3.7% (near historic lows).

  • Multifamily Vacancy: 11.9% (up from 10.5% YoY; avg. rent $1,640/unit).

Fulton County's rental vacancy is 7% (higher than average, per HUD), but senior-specific demand outpaces supply, enhancing NOI stability for NNN-leased PCHs like this one.

Industrial and Economic Momentum (2024–2025)

The Hapeville/Airport submarket thrives on ATL's $1.2B Aerotropolis master plan, fostering logistics, jobs, and mixed-use growth. Cumulative investments: $2.5B+ since 2020, adding 5,000+ jobs (per Atlanta Regional Commission). Key projects:

  • Aerotropolis Atlanta Blueprint: $1.2B visionary plan transforming Southside with logistics hubs, mixed-use districts, and 10,000+ jobs; adopted 2016, Phase II underway 2025. Source: Hapeville Official Site

  • Porsche Experience Center Expansion (Phase II): $100M+ upgrade completed Q2 2025; added 100+ jobs, event space near property. Source: Porsche Newsroom

  • Delta TechOps MRO Facility: $200M hangar opened 2025; supports 400+ skilled jobs, boosting hospital referrals. Source: Delta News Hub

  • ATL Concourse D Widening: $500M+ modular expansion (5 modules installed Jan 2025); improves passenger flow, economic impact $1B+ annually. Source: WSP Insights

  • New Airport Routes: 22 destinations added/returned 2024–2025 (e.g., Etihad to Abu Dhabi Jul 2025); 1,604 daily movements, driving tourism/healthcare demand. Source: Simple Flying

  • Cumulative Milestones: 45 new/expanding firms since 2020; 4,200 jobs, $2.1B capital (ARC data); 2025 openings include cargo relocations tied to new runway planning.

Residential & Mixed-Use Momentum (2024–2025)

South Atlanta's housing boom (1,200+ single-family permits in Fulton Q1–Q3 2025) complements senior care via workforce influx and live-work-play amenities. Median home prices $285,000 (up 5.2% YoY); inventory +12%. Key projects:

  • Solis Hapeville (Terwilliger Pappas): 300+ unit multifamily with retail; groundbreaking Jan 2025 near Porsche HQ/downtown; tops out Q4 2025. Source: Urbanize Atlanta

  • SCP Hapeville (South City Partners): 285-unit multifamily; delivered Q3 2025, enhancing airport-adjacent density. Source: Urbanize Atlanta

  • Signal Development (South City Partners): Mixed-use with 68 townhomes, retail near airport/Porsche; opened early 2025. Source: Georgia Trend

  • Stillwood Enclave: Dense single-family (50+ homes) in downtown Hapeville; phased delivery through 2026. Source: Urbanize Atlanta

  • North Central Avenue Townhomes: 68 rental units along main drag; completed Q2 2025, supporting commuter growth. Source: Urbanize Atlanta

  • Chattabrewchee Brewery Expansion ("The Hangar"): Second location in downtown Hapeville remodel; Q4 2025 opening, adding F&B vibrancy. Source: Urbanize Atlanta

  • Shirley Estates: Boutique single-family replacing car lot; "Atlanta’s coolest community," sales started mid-2025. Source: Urbanize Atlanta

Listing Contacts

HW
GA GA 388645
CENTURY 21 Results
Listed by CENTURY 21 Results

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$152,250.00
$12,687.50/mo

Valuation Metrics

0
DSCR
10.15%
Cap Rate
10.15%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Harrison Watson
License
GA 388645
Brokerage
Commercial Pro Advisors
Brokerage Phone
7708896090
Title
Senior Associate
Brokerage Address
2920 Ronald Reagan Boulevard
Name
Harrison Watson
License
388645
Brokerage
Century 21 Results
Title
Senior Vice President
Brokerage Address
2920 Ronald Reagan Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591