www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
22945447
31479424

15432 Washington Rd, Nevada City, CA 95959

TT
CA 01804034
Tucker Commercial
Listed by Tucker Commercial
$995,000
435 days on market
Updated 14 days ago

Washington Hotel

Details
APN 064-060-053-000
Property Type Hospitality, Mixed Use
Sub Type Hotel
Square Footage 8,206
Keys 14
Occupancy 10%
Pro-Forma Cap Rate 8.90%
Pro-Forma NOI $88,000
Price per SqFt $121
Year Built 1865
Year Renovated 2017
Stories 3
Acreage 0.510
Zoning C-1

Historic Riverfront Hotel + Thriving Bar/Restaurant | SBA Eligible | 8.9% Cap Rate

Marketing description

Tucker Commercial is pleased to present the Washington Hotel, a rare opportunity to acquire a Gold Rush-era riverfront hospitality asset in Washington, CA. Positioned directly on the South Yuba River, this iconic 8,206 SF, mixed-use property includes:

14 guest rooms

A high-performing full-service restaurant & bar

A 2BD/1BA apartment (2,172 SF) on the third floor

 Currently generating approx. $533,000 in annual gross income (2024), the restaurant and bar produce ~85% of revenue, benefiting from a Type 47 liquor license (included, est. $175K value). Assuming market rent for the apartment, pro forma income reaches $555,000, with ~$88,000 in NOI, equating to an 8.9% cap rate at $995,000($121/SF).

With a well-established food & beverage business, tremendous hospitality upside, and SBA financing potential, the Washington Hotel is an exceptional opportunity to own a cash-flowing asset with deep historic charm and outdoor appeal.

Investment highlights

  • 8,206 SF on 0.51 acres across 3 floors
  • 14-room hotel with significant upside (10% occupancy)
  • Bar & restaurant with riverfront beer garden and full commercial kitchen
  • Immediately achievable 8.9% cap rate upon renting the apartment at market rate
  • Third-floor 2BD/1BA apartment offers owner-occupant or rental flexibility
  • Direct river access to one of the region’s premier swimming holes
  • Constructed in 1865, renovated in 2017

Listing Contacts

TT
CA 01804034
Tucker Commercial
Listed by Tucker Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
FR-160 SpecialForest
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 58 uses
View all 58 uses
Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tyson Tucker
License
01804034
Brokerage
Tucker Commercial
Brokerage Phone
530-470-6090
Title
Broker
Brokerage Address
114 Union Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591