www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23803023
23803068

27025 Coral Springs Drive, Wesley Chapel, FL 33544

LP
FL fl-123456
$8,774,900
404 days on market
Updated 98 days ago

15 Investment Property Portfolio – For Sale

Details
APN 22-16-19-001.0-000.00-014.0 (
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Net Rentable (SqFt) 42,350
Units 56
Cap Rate 7.70%
NOI $466,200
Occupancy 100%
Pro-Forma Cap Rate 0.23%
Pro-Forma NOI $371,600
Class A
Year Built 2001`
Year Renovated 5
Buildings 15
Stories 2
Acreage 0.1 - 0.3
Zoning RSF (Residential Single-Family)
Parking Spaces 35 per unit
Investment Type Net Lease
Occupancy Date 06/05/2025
Ground Lease Yes
Sale Condition For sale by owner

Multifamily | 56 Units | $156,695/unit

Marketing description

🏡 15-SFH Investment Portfolio – Tampa Bay & Pasco County, FL


A rare, cash-flowing investment opportunity in two of Florida’s fastest-growing markets.

This professionally managed portfolio includes 15 fully leased single-family homes located in Central Tampa (11 homes) and Pasco County (4 homes) — offering a strong blend of stabilized income and future appreciation. Built between 1985 and 2006, many of the homes feature newer roofs and recent upgrades, making this a low-maintenance, turnkey solution for investors seeking reliable yield.

Located in high-demand rental corridors, these homes benefit from proximity to top-rated schools, family-friendly neighborhoods, beaches, and urban amenities. With a 100% occupancy rate, strong tenant history, and a projected 7.70% cap rate, this portfolio is ideal for 1031 exchange buyers, institutional investors, and those seeking passive income in a resilient rental market.


📌 Key Highlights:

· Total Homes: 15 Single-Family Residences

· Occupancy: 100% (fully rented)

· Gross Annual Rent: $466,200

· Net Operating Income (NOI): $382,500

· Cap Rate: 7.70%

· Appraised Value: $8,774,900

· Purchase Price: Offered below market

📍 Prime Locations:

· 11 homes in Central Tampa – appreciating urban core

· 4 homes in Pasco County – newer builds in active development zones


🔒 Due Diligence Materials Available Upon NDA
Includes rent rolls, leases, expense breakdown, and interior photos.


📞 Contact:
Lana Pang
📱 813-898-3982
📧 ann443854@gmail.com

Investment highlights

15-HOME SFR PORTFOLIO | CENTRAL TAMPA & PASCO COUNTY, FL 🏡

Fully Leased, Turnkey Investment with 7.7% Cap Rate

This rare 15-property single-family rental portfolio offers an immediate cash-flowing opportunity across high-demand locations in Central Tampa and Pasco County, Florida. With 100% occupancy, strong tenant retention, and professionally managed operations, this portfolio is a plug-and-play investment ideal for 1031 exchange buyers, institutional investors, and portfolio builders seeking stable returns in one of Florida’s fastest-growing metros.

🏠 Portfolio Overview:

· Total Homes: 15 Single-Family Homes

· Locations: 11 in Central Tampa, 4 in Pasco County

· Year Built: 1985 – 2006 (Majority newer builds)

· Occupancy: 100% (Fully rented)

· Condition: Majority with recent interior & exterior upgrades

· Roofing: All homes with new or newer roofs

📍 Location Highlights:

· High-growth Central Florida submarkets

· Proximity to top-rated schools, major highways, employment centers

· Family-friendly neighborhoods and strong rental demand

· Beaches, parks, and recreation within easy reach

💰 Financial Overview:

· Appraised Portfolio Value: $8,774,900

· Gross Monthly Rent: $42,350

· Gross Annual Rent: $466,200

· Annual Expenses: $73,300

· Net Operating Income (NOI): $382,500

· Cap Rate: 7.70%

🌟 Investment Highlights:

✅ Fully Stabilized – Cash-flowing from Day One
✅ Below Market Price – Built-in Equity
✅ Strong Rental History & Professional Management
✅ Ideal for Passive Investors or Out-of-State Buyers
✅ Perfect Fit for 1031 Exchange & Institutional Portfolios
✅ Located in Fast-Appreciating Neighborhoods


📄 Due Diligence Access:
Rent roll, leases, and financials available upon request with signed NDA.

📞 Contact:
Lana Pang
📧 ann443854@gmail.com
📱 813-898-3982

Listing Contacts

LP
FL fl-123456

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$466,200.00
$38,850.00/mo

Valuation Metrics

0
DSCR
5.31%
Cap Rate
5.31%
ROI

Map

Zoning

Intelligence Badge
MPUD PlannedMaster Planned Unit Development
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 101 uses
View all 101 uses
Last updated Jan 28, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Lana Pang
License
fl-123456
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591