www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33166743
25773253

2021 Wilcox Ln, Honolulu, HI 96819

SE
HI RB-22768
NAI CBI Hawaii
Listed by NAI CBI Hawaii
$2,388,000
56 days on market
Updated 32 days ago

2021 Wilcox Lane

Details
APN 1-1-2-12-41
Property Type Multifamily
Sub Type Apartment Building
Units 9
Cap Rate 6.26%
NOI $149,418
Occupancy 100%
Pro-Forma Cap Rate 6.28%
Pro-Forma NOI $150,000
Class C
Year Built 1965
Year Renovated 2023,2026
Buildings 1
Stories 3
Lot Size (SqFt) 5,021
Zoning IMX-1
Parking Spaces 5 spaces
Investment Type Stabilized

6.0+% CAP in Honolulu with LOTS OF REHAB ALREADY COMPLETED

Marketing description

THERE IS NO BETTER CASH FLOWING CONCRETE MF BUILDING ON ISLAND FOR SALE:

9 (large approx. 640sf) 2-bedroom units with 5 parking stalls. Most units are fully renovated. Opportunity exists to raise rents on remaining under-market units and charge back for UTILITIES. NEW $70,000 ROOF/ROOF HATCH (installed 11-2022 by Kapili Construction). Spall Repairs completed and NEW water main shutoff valve installed in 2022. Residential Property Tax Rate. Self-Managed. All units have lanai with washer hookups and sinks. Ground Floor units have fenced-in backyards. Recently installed Hawaiian Tel FIBER OPTIC lines in each unit. Owner receives 10% share of income from subscribers.

Investment highlights

• THERE IS NO BETTER CASH FLOWING CONCRETE MF BUILDING FOR SALE ON ISLAND

• $16,311/mo. Gross Scheduled Rent

• 6.0% CAP

• Most Units Fully Renovated

• New 4-Camera Security System installed by Cam Security

• Gated/Secured Multifamily Property with spall repairs completed

• New $70,000 Roof/Roof Hatch

• All units have washer hookups on lanai with sink.

• Ground floor units have fenced in backyard lanais.

• Self Managed

• NOT IN A FLOOD ZONE! No Flood Insurance Required

Listing Contacts

SE
HI RB-22768
NAI CBI Hawaii
Listed by NAI CBI Hawaii

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$149,418.00
$12,451.50/mo

Valuation Metrics

0
DSCR
6.26%
Cap Rate
6.26%
ROI

Map

Zoning

Intelligence Badge
IMX-1 MixedMixed UseIndustrial Commercial Mixed Use District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 122 uses
View all 122 uses
Last updated May 8, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591