www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27418704
27418705

3005 Normandie Ave, Los Angeles, CA 90007

TA
CA CA 02060040
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate
$1,270,000
272 days on market
Updated 22 days ago

3005 S Normandie Ave

Details
APN 5053-032-036
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,837
Net Rentable (SqFt) 4,837
Units 9
Cap Rate 7.5%
NOI $95,264
Occupancy 88%
Pro-Forma Cap Rate 10.26%
Pro-Forma NOI $130,241
Price per SqFt $263
Broker Co-Op Yes
Class B
Year Built 1960
Buildings 1
Stories 2
Lot Size (SqFt) 6,600
Zoning LAR3
Parking Spaces 9 spaces
Parking per 1,000 SqFt 1.86
Investment Type Value Add

7% Cap rate in LA with Upside

Marketing description

3005 S Normandie Ave is a fully renovated eight-unit multifamily investment located in the historic Adams–Normandie neighborhood of Los Angeles, just minutes from USC, Exposition Park, and Downtown LA. The property offers investors a compelling value-add opportunity with strong in-place income, significant rent upside, and multiple levers for NOI growth through organic lease resets, parking income, and ancillary revenue streams.

Built in 1960 and comprehensively renovated in 2025, the 4,837-square-foot building is situated on a 6,600-square-foot LAR3-zoned lot and features a balanced mix of (6) one-bedroom/one-bath units and (2) two-bedroom/one-bath units. Current rents average $1,557 per month compared to market rents of $1,958—a 63.94% portfolio-wide gap. One unit is vacant, providing immediate lease-up at $1,845 market rent. With nine on-site parking spaces serving eight units, investors can further enhance cash flow through parking fees and utility bill-backs.

Financial performance is strong and scalable, with a 7.50% in-place cap rate projected to rise to 10.26% pro forma—a 276-basis-point improvement through operational execution alone. At the new basis, the deal offers stronger day-one yield with meaningful upside as rents are brought to market. As Los Angeles continues to invest in infrastructure ahead of the 2028 Olympic Games, the Adams–Normandie corridor is poised for continued appreciation, ensuring both durable income and long-term value growth.

Investment highlights

  • Exceptional Built-In Rent Upside: One unit rents at $471 vs. $1,845 market (291% upside). Portfolio averages $1,557 current vs. $1,958 market—63.94% gap. Translates to $38,427 in unrealized annual revenue.
  • Compelling Financial Trajectory: Current 7.50% cap rate scales to 10.26% pro forma; NOI expands from $95,264 to $130,241 (+37.3%). 1.20 debt service coverage provides downside protection.
  • Fully Renovated, Minimal Capex Required: Turnkey asset with zero deferred maintenance entering 2025. Every capital dollar deploys toward lease-up or returns—not catch-up repairs.
  • Multiple Cash Flow Levers: Nine parking spaces (1:1 ratio) plus untapped ancillary income from storage, laundry, and RUBS. Basic parking management scales NOI beyond pro forma.
  • Strong Tenant Demand: Prime location near USC, DTLA, and Exposition Park attracts stable renters and minimizes vacancy risk.
  • Olympics-Driven Growth: Centrally positioned to benefit from $120B+ citywide investments ahead of 2028 Games.

Listing Contacts

TA
CA CA 02060040
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$95,263.96
$7,938.66/mo

Valuation Metrics

0
DSCR
7.5%
Cap Rate
7.5%
ROI

Map

Zoning

Intelligence Badge
R3-1-O-CPIO OverlayMultiple Residential Oil Drilling Community Plan Implementation Overlay
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 676 uses
View all 676 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Taylor Avakian
License
CA 02060040
Brokerage Phone
9169964421
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591