www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30888694
30888689

2 Locations

CG
TX 802540
Boulevard Realty
DP
TX 604359
Boulevard Realty
Listed by Boulevard Realty
$599,000
June 10th, 2026 5:00 pm
Highest & Best
Please request access to submit an LOI. 1% Min • Learn more

7-Unit Value-Add in Near Northside

Details
Property Type Mixed Use, Multifamily (+1)
Sub Type Convenience Store, Storefront (+1)
Square Footage 7,343
Units 7
Cap Rate 6.3%
NOI $37,763
Occupancy 71%
Pro-Forma Cap Rate 11.27%
Pro-Forma NOI $67,503
Price per SqFt $82
Broker Co-Op Yes
Class B
Year Built 1940
Buildings 3
Stories 2
Lot Size (SqFt) 10,000
Zoning Commercial
Investment Type Value Add
Ground Lease No

Seller Financing Available

Marketing description

Welcome to 1414 Campbell & 2218–2220 Chapman, a distinctive seven-unit mixed-use property offering over 7,000 square feet of improvements on a 10,000-square-foot lot in the heart of Houston’s thriving Near Northside. This unique asset combines residential versatility with commercial potential—perfect for investors, house-hackers, or owner-operators seeking steady income and long-term appreciation in one of the city’s most rapidly developing neighborhoods.

The property features a diverse unit mix that enhances income flexibility and minimizes vacancy risk: 1 - Duplex with 2 - 1 Bed 1 Bathroom Units; 1 Garage + Garage Apartment 1 Bed/ 1 Bath; and a Massive 4 Unit Complex, with a retail storefront at it’s base, 2 - 1 Bed 1 Bath apartments, and a spacious 2 Bedroom 1 ½ Bath Unit in the back.

Each unit is individually metered for electricity and gas, streamlining management and tenant billing. The property operates on a single water meter, with tenants reimbursing the landlord $25 per person per month.

Currently in lease-up, the property is projected to achieve approximately $6,200 in monthly income, with after-renovation rent potential exceeding $9,000+ per month—providing substantial upside for investors focused on repositioning or value-add opportunities.

Strategically located in Near Northside, residents benefit from walkable access to local amenities, public transit, and nearby landmarks such as White Oak Station, St. Arnold Brewing Company, and the Heights Hike & Bike Trail. The property sits just five minutes from Downtown Houston, near Northside High School and all major freeways, offering seamless connectivity to the entire Inner Loop.

With its central location, strong rental demand, and flexible mixed-use layout, 1414 Campbell & 2218–2220 Chapman stands out as a prime investment opportunity in one of Houston’s most active redevelopment corridors. Whether you’re seeking immediate cash flow, future appreciation, or a hybrid live-work setup, this property delivers unmatched potential. Contact us today to explore this exceptional opportunity and unlock its full value.

Investment highlights

7-Unit Mixed-Use Property | 7343 SF Improvements on 10,000 SF Lot

  • Diversified unit mix including residential and retail spaces—ideal for both traditional investors and owner-operators.

Strong Cash Flow & Upside Potential

  • Current projected rents of $6,200 / month, with Pro-Forma rent potential exceeding $9,000 / month after stabilization and light value-add improvements.

Flexible Unit Composition

  • (2) 1 Bed / 1 Bath Duplex Units
  • (2) 1 Bed / 1 Bath Apts Above Retail
  • (1) 2–3 Bed / 1.5 Bath Single-Family Home
  • (1) Retail Storefront (Owner-User or Leasable)
  • (1) Garage Apartment Behind Gated Driveway

Low-Maintenance Operations

  • Each unit separately metered for electric & gas; one shared water meter with tenant reimbursement ($25 / person / month).

Prime Near Northside Location

  • Rapidly redeveloping area surrounded by new townhomes, commercial projects, and community investments—minutes from Downtown Houston, The Heights, and White Oak Station.

Excellent Connectivity

  • Quick access to I-45, I-10, and US-59, with nearby MetroRail stations and local schools.

Value-Add & Repositioning Opportunity

  • Cosmetic and operational improvements can significantly enhance rental income and property value.

Mixed-Use Zoning Flexibility

  • Allows residential, short-term, or commercial use, expanding potential revenue streams.

Emerging Market Growth

  • Near Northside has seen double-digit property appreciation over the past 5 years, with strong demand from renters and investors seeking proximity to Downtown.

Apart of a larger portfolio sale, contacting listing agent for more information.

Seller Financing Available

Listing Contacts

CG
TX 802540
Boulevard Realty
DP
TX 604359
Boulevard Realty
Listed by Boulevard Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$37,763.00
$3,146.92/mo

Valuation Metrics

0
DSCR
6.3%
Cap Rate
6.3%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Caden Gracia
License
802540
Brokerage
Boulevard Realty
Brokerage Phone
(713)862-1600
Title
Realtor
Brokerage Address
1523 Yale Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591