www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29093355
29093485

2465 Benton Young Rd, Cookeville, TN 38501

LH
TN TN351463, TN 266555
Residential Investment Advisors LLC
AD
TN TN 358686
Residential Investment Advisors LLC
Listed by Residential Investment Advisors LLC
$1,300,000
171 days on market
Updated 11 days ago

Sun Valley Apartments

Details
APN 039 030.01
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,290
Units 12
Cap Rate 8.14%
NOI $105,822
Occupancy 100%
Rent Bumps Yes
Pro-Forma Cap Rate 9.41%
Pro-Forma NOI $122,329
Price per SqFt $207
Broker Co-Op Yes
Class C
Year Built 1973
Year Renovated 2024, 2025, 2026
Buildings 1
Stories 2
Investment Type Value Add

8.14 Cap | Value-Add 12 Unit Complex | Minutes from Downtown and University

Marketing description

Valley Apartments is a well-maintained 12-unit multifamily community located in the growing Cookeville, Tennessee market. Positioned on a full one-acre parcel, the property consists entirely of spacious 2-bedroom, 1-bath units totaling 6,290 square feet. Each unit is equipped with in-unit laundry—either all-in-one or stackable setups—and the property is supported by ample front and rear parking. Currently 100% occupied, Sun Valley generates consistent operational performance with consistent lease-up opportunities.

Originally constructed in 1973, the property has received meaningful updates in recent years, including five full interior renovations, upgraded kitchen cabinetry in additional units, and fresh exterior paint. Major systems have also been addressed, with all HVAC units replaced within the last three years and a durable metal roof installed less than ten years ago. These improvements provide both stability and reduced near-term capital exposure for new ownership. The asset is separately metered for electricity with tenant-paid usage, while water is master-metered and reimbursed at $25 per unit per month.

With continued interior upgrades and potential refinements to utility reimbursement, investors have opportunities to further enhance NOI. Sun Valley Apartments is strategically located just minutes from Downtown Cookeville and Tennessee Tech University—an area experiencing steady population growth, a strong renter base, and increasing investor interest across the region.

Investment highlights

  • Stabilized 12-Unit Asset – Currently 92% occupied with an all–2 bed / 1 bath unit mix, providing immediate operational stability. Final unit is currently being renovated.

  • Recent Renovations & Strong Condition - Five fully renovated units, updated kitchen cabinetry in additional units, and fresh exterior paint reduce near term capital needs.

  • Modern Building Systems - All HVAC units are less than three years old, and the metal roof is under ten years old—minimizing future mechanical exposure.

  • In-Unit Laundry Across All Units - Highly desirable feature in the Cookeville rental market, supporting stronger demand and tenant retention.

  • Efficient Utility Structure - Tenant-paid electric with a master-metered water system and $25/mo per-unit reimbursement; septic maintained annually.

  • Value-Add Upside - Opportunity to continue interior renovations to achieve higher market rents and further strengthen overall performance. Exteriors opportunities to add curb appeal with little equity injection

  • Ample Parking & 1-Acre Parcel - Front and rear parking options enhance tenant convenience and support long-term functionality of the asset.

  • Proximity to Major Demand Drivers - Located minutes from Downtown Cookeville and Tennessee Tech University, ensuring steady renter demand from students, staff, and local workforce.

  • Growing Secondary Market - Cookeville continues to experience population growth, affordable living costs, and expanding economic activity—supporting long-term multifamily investment fundamentals.

Listing Contacts

LH
TN TN351463, TN 266555
Residential Investment Advisors LLC
AD
TN TN 358686
Residential Investment Advisors LLC
Listed by Residential Investment Advisors LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$105,822.00
$8,818.50/mo

Valuation Metrics

0
DSCR
8.14%
Cap Rate
8.14%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Landon Hoffman
License
TN351463
Brokerage
Residential Investment Advisors
Title
Broker
Brokerage Address
248 Jackson Meadows Drive
Name
Albert Drake
License
TN 358686
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591