

Listed by Kidder Mathews
$11,995,000
Tuscany Villas
Details
APN 419161001
Property Type Multifamily
Sub Type Apartment Building
Square Footage 64,254
Net Rentable (SqFt) 64,254
Units 40
Cap Rate 5.70%
NOI $681,525
Occupancy 100%
Pro-Forma Cap Rate 6.30%
Pro-Forma NOI $749,155
Price per SqFt $187
Class B
Year Built 2008
Year Renovated 2008
Buildings 4
Stories 3
Acreage 2.450
Zoning Public Rec
Ground Lease No
Ownership 100% fee simple interest
Multifamily | 40 Units | $299,875/unit
Marketing description
***$855,000 Price Reduction***Constructed in 2008, The Tuscany Villas is a 40-unit apartment community that is managed on-site and offers investors desirable amenities as it was built as a condominium complex with each unit situated on its own tax assessor parcel. The property features 100% two and three bedroom townhouse units with connecting two and three car gargaes, an uncommon feature in similar sized, garden-style communities. The townhouses further distinguish themselves with vaulted ceilings enhancing natural light and offering a more spacious, modern living experience. Bordered by Mount San Gorgonio and Mount San Jacinto, Beaumont is one of the fastest-growing cities in Riverside County. This combination of location, design, and amenities ensures strong renter demand and positions the property for substantial rent and income growth as units are brought to market levels. 100% 3 & 2 bedroom townhouse units Connecting 3 & 2 car garages Built in 2008 as condominiums (individual parcels) Well managed with on-site management & excellent tenant profile Sparkling pool, spa, playground & BBQ area Priced below replacement cost at under $187 per foot Spacious units offering 3 different floor plans Average of 1,606 square foot units Central AC/heat & individual hot water heaters Large 2.45 Acre parcel 1 mile with easy access to the I-10 freeway
Investment highlights
100% 3 & 2 bedroom townhouse units
Connecting 3 & 2 car garages
Built in 2008 as condominiums (individual parcels)
Well managed with on-site management & excellent tenant profile
Sparkling pool, spa, playground & BBQ area
Priced below replacement cost at under $187 per foot
Day One 5.7% Cap
Average of ±1,606 square foot units
Central AC/heat & individual hot water heaters
Large ±2.45 Acre parcel
±1 mile with easy access to the I-10 freeway
Listing Contacts


Listed by Kidder Mathews
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$681,525.00
$56,793.75/mo
Valuation Metrics
0
DSCR
5.68%
Cap Rate
5.68%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Brokerage Address
Is there information that looks off?




































