www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29309575
29309582

1118 N Cahuenga Blvd, Los Angeles, CA 90038

JH
UT Utah: 11838985-PB00, CA: 01254076
LEOLA Commercial Inc
LEOLA Commercial Inc
Listed by LEOLA Commercial Inc
$5,100,000
141 days on market
Updated 120 days ago
Opportunity zone

5.9% CAP. 50 units in Hollywood. 34% in rental upside!

Details
APN 5533-008-007, 006
Property Type Multifamily
Sub Type Apartment Building
Square Footage 11,032
Net Rentable (SqFt) 11,032
Units 50
Cap Rate 5.9%
NOI $300,853
Occupancy 96%
Pro-Forma Cap Rate 8.24%
Pro-Forma NOI $420,463
Price per SqFt $462
Broker Co-Op Yes
Class C
Year Built 1912/1922
Buildings 7
Stories 2
Lot Size (SqFt) 16,799
Investment Type Value Add
Ownership Owner of Record

Multifamily | 50 Units | $102,000/unit

Marketing description

A 50-unit multifamily property strategically located on Cahuenga Blvd at Santa Monica Blvd, directly across from the Hollywood Recreation Center and within close proximity to key Hollywood destinations including Hollywood Blvd and Sunset & Vine. Consisting of 44 SRO’s, 4 studio’s, and 2 1bed1bath. New buyer will be able to capture 34% in rental upside.

16 out of 44 SRO’s could be delivered vacant (upon buyer request). 8 total shared bathrooms and 4 shared kitchens.

The property sits on two expansive parcels approximately 17,000 sq ft. Potential for redevelopment opportunity, buyer to verify.

This intersection is one of the core activity centers of Hollywood, providing exceptional access to transit, employment, entertainment, and lifestyle amenities.

Investment highlights

  • Diverse unit mix (SRO’s, Studios, & 1x1’s)

  • Large lot (17,000 sq ft)

  • Walking distance to Hollywood Walk of Fame and Major Employment Hubs.

  • 16 units can be delivered vacant upon buyer request.

  • All tenants are current on rents, no evictions pending.

  • 5.9% CAP on actual income.

Listing Contacts

JH
UT Utah: 11838985-PB00, CA: 01254076
LEOLA Commercial Inc
LEOLA Commercial Inc
Listed by LEOLA Commercial Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$300,853.00
$25,071.08/mo

Valuation Metrics

0
DSCR
5.9%
Cap Rate
5.9%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591