www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29329360
29329377

673 SW 20th St, Chehalis, WA 98532

BR
WA 78371
Kidder Mathews Tacoma
Listed by Kidder Mathews Tacoma
$1,840,000
162 days on market
Updated 71 days ago
Opportunity zone

Madlen Court Rental Homes & Self-Storage

Details
APN 005604183045
Property Type Multifamily, Self Storage
Sub Type Apartment Building
Square Footage 11,720
Net Rentable (SqFt) 11,720
Units 20
Cap Rate 8.06%
NOI $148,250
Occupancy 100%
Pro-Forma Cap Rate 9.42%
Pro-Forma NOI $173,403
Price per SqFt $157
Broker Co-Op Yes
Class B
Year Built 2005
Buildings 6
Stories 2
Lot Size (SqFt) 42,253
Zoning R4 - Multi-Family, High Density
Investment Type Value Add

Value-Add Rental Homes with additional Self-Storage building

Marketing description

Madlen Court Rental Homes & Self-Storage blends highly desired single-family type rental homes with the additional benefit of self-storage. Featuring 6 single-family style rentals (all 3BR/2BA, ~1,400 SF avg) plus 14 self-storage units. Tenants pay 100% of utilities; homes feature two-car garages, modern construction, and newer roofs—built for low-drama ownership. The tucked-away, off-street setting is walkable to Chehalis schools, Boys & Girls Club, parks, and athletic facilities, and is less than 10 minutes to I-5 and downtown. Chehalis sits almost exactly halfway between Seattle and Portland on the I-5 corridor, and the market’s recent positive economic activity include an announced Amazon operations facility projected at 500–1,000 jobs and the PSE takeover of the TransAlta power plant creating an estimated 700 jobs. There are two investment approaches an investor can take. Raise residential rents and push storage rents toward market. There is an estimated 87% increase feasible for storage based on rent comps. Alternatively, an investor can add additional units based on 24 du/acre density zoning for the property. Also, an investor subdivide and sell the residential units individually for a profit and keep the storage for pure cash-flow.

Investment highlights

Self-Storage Rent Increases - Potential for 87% increase in storage income based on surrounding self-storage comps.

Residential Rent Increases - New rent increases will be in full effect by September 1, 2026, increasing monthly rent $833 per month. This raises the cap rate to 8.06% on a $1,840,000 purchase price

Additional Residential Units - The city updated the zoning, increasing the allowable density up to 24 units an acre. The new zoning allows for additional residential units to be created which would significantly increase the income over a fully rented self-storage unit at market rent.

Condo Option - Subdivide and sell Single-Family Homes and Duplexes individually.

Location - Great family-oriented set-up and location that is walkable to several schools, restaurants, athletic facilities, and after school programs with quick access to Interstate 5.

Listing Contacts

BR
WA 78371
Kidder Mathews Tacoma
Listed by Kidder Mathews Tacoma

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$148,250.00
$12,354.17/mo

Valuation Metrics

0
DSCR
8.06%
Cap Rate
8.06%
ROI

Map

Zoning

Intelligence Badge
R4 ResidentialMulti FamilyMultifamily Residential High Density
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 250 uses
View all 250 uses
Last updated Jun 23, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brian Richardson
License
78371
Brokerage
Kidder Mathews
Brokerage Address
1201 Pacific Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591