Listed by Triple Crown Realty Group
$1,975,000
3520 New Hartford Rd
Details
Property Type Office
Sub Type Traditional Office
Square Footage 25,600
Net Rentable (SqFt) 22,640
Units 25
Cap Rate 11.02%
NOI $217,590
Occupancy 85%
Tenancy Multi
Lease Type NNN
Pro-Forma Cap Rate 12.66%
Pro-Forma NOI $250,000
Price per SqFt $77
Broker Co-Op Yes
Class A
Year Built 1974
Year Renovated 2024
Buildings 1
Stories 4
Acreage 2.500
Zoning B-4
Parking Spaces 50 spaces
Parking per 1,000 SqFt 1.95
Investment Type Stabilized
Office | 11.02% CAP | 25,600 SqFt
Marketing description
Turnkey, maintenance free standalone office building in a highly visible location with excellent access and ample parking. Recent capital improvements include a new roof, new parking lot, new elevator, and all new flooring and paint throughout. 85% leased, providing strong in place income. Designed for minimal owner involvement with no on site management required.
Listing Contacts
Listed by Triple Crown Realty Group
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$217,590.00
$18,132.50/mo
Valuation Metrics
0
DSCR
11.02%
Cap Rate
11.02%
ROI
Map
Zoning
B-4 CommercialGeneral CommercialGeneral Business
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 159 uses
View all 159 uses Last updated Jun 23, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Is there information that looks off?
