www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31585862
32455996

20976 Bentley Dr, Perris, CA 92570

MQ
CA 01993730
Quiroga & Associates
Listed by Quiroga & Associates
$1,990,000
116 days on market
Updated 42 days ago

20976 Bentley Drive

Details
APN 286160028
Property Type Hospitality, Land (+2)
Sub Type Agricultural, Hotel (+1)
Square Footage 3,894
Keys 5
Cap Rate 7.63%
NOI $151,884
Occupancy 60%
Price per SqFt $511
Broker Co-Op Yes
Year Built 2000
Stories 2
Acreage 4.330
Zoning R-A-2 1/2
Ground Lease No
Ceiling Height 10
Ownership 100%

Hilltop Estate | 4.33 Acres | STR Investment Opportunity

Investment highlights

Income-Producing Luxury Estate | Currently operated as a short-term rental with historical performance data provided by seller

NOI: Approximately $151,884 | Based on seller-reported income and expenses without third-party management (buyer to verify)

Projected Cap Rate: Approximately 7.63% | Based on seller-reported operating performance and asking price assumptions

High ADR Performance | Seller reports average nightly rates near $900/night

Established Rental History | Seller reports approximately 60% occupancy and annual gross income near $196,800

Expansive 4.33-Acre Hilltop Estate | Panoramic lake, mountain, and city-light views with long-term land value potential

Dual Parcel Configuration | Two legal parcels offering potential flexibility for future use or estate positioning (buyer to verify)

Operational Upside Potential | Existing ~23% management structure may present increased NOI opportunity through self-management

Luxury Retreat Layout | Well suited for executive retreat use, vacation rental operations, entertaining, or multi-generational living

No HOA Restrictions | Enhanced ownership flexibility and fewer operational limitations

Lifestyle + Investment Hybrid Opportunity | Potential for personal enjoyment while generating supplemental rental income

STR-Oriented Market Positioning | Located in an area supportive of luxury destination-style travel demand

Potential Tax & Appreciation Benefits | Buyer to independently verify all tax implications and future appreciation potential

Investor-Oriented Opportunity | Combination of income potential, usable acreage, luxury appeal, and long-term value positioning

Listing Contacts

MQ
CA 01993730
Quiroga & Associates
Listed by Quiroga & Associates

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$151,884.00
$12,657.00/mo

Valuation Metrics

0
DSCR
7.63%
Cap Rate
7.63%
ROI

Map

Zoning

Intelligence Badge
R-A-2-1/2 MixedMixed UseResidential Agricultural
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 28 uses
View all 28 uses
Last updated May 14, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kreg McCoy
License
01237359
Brokerage
Link Brokerages
Brokerage Phone
951-970-9107
Title
Broker of Record
Brokerage Address
31630 Railroad Canyon Road, Canyon Lake
Name
Mike Quiroga Quiroga
License
01993730
Brokerage
Link Brokerage
Brokerage Phone
310-695-6510
Title
Associated Broker
Brokerage Address
31630 Railroad Canyon Road
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591