www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29854822
29854821

540–566 Crest Circle Dr, San Marcos, TX 78666

AP
TX 672721
SRE Commercial
Listed by SRE Commercial
$1,800,000
125 days on market
Updated 4 days ago

540–566 Crest Circle Dr

Details
APN 540-546; 550-556; 560-566
Property Type Multifamily
Sub Type Apartment Building
Square Footage 11,136
Units 12
Cap Rate 6.75%
Occupancy 100%
Price per SqFt $162
Year Built 2012
Stories 1
Acreage 1.730

Multifamily | 6.75% CAP | 12 Units

Marketing description

A Rare, Scaled Portfolio in a High-Demand Texas Market. Acquiring 12 units in a single transaction is exceedingly rare in Central Texas, delivering immediate scale, operational efficiency, and a diversified income stream from Day 1. All units share the same 2BR/2BA configuration, simplifying management, unit turns, and capital planning. San Marcos sits at the nexus of the I-35 corridor between Austin and San Antonio, home to 4 million+ residents and growing. Hays County has ranked among the fastest-growing counties in the nation for over a decade. Texas State University (38,000+ enrollment) anchors consistent renter demand, while proximity to Austin's tech economy and San Antonio's healthcare and military sectors add further depth. Proven Income, Four Consecutive Years of Growth Gross rental income has grown every year since 2022, from $151,541 to a projected $161,511 in 2025 (2.1% CAGR). Current rents remain $187 to $287/unit below market comparables of $1,350 to $1,450, representing meaningful upside captured organically as leases renew. $150,000 Per Door, Below Replacement Cost New construction in San Marcos routinely exceeds $200,000 per door. The buyer acquires stabilized, income-producing assets with existing tenants and management infrastructure. No construction risk, no lease-up period, no development timeline. Built in 2012 with a strong remaining useful life on all major systems. Twelve contiguous units across three adjacent parcels create exceptional leverage: one property manager, consolidated vendors, portfolio insurance, and unified accounting, all improving net cash flow versus scattered single-family rentals.

Stonecrest Real Estate is pleased to present an exceptional opportunity to acquire a stabilized, cash-flowing residential portfolio of twelve (12) two-bedroom, two-bathroom units across six duplex buildings in San Marcos, Texas — one of Central Texas's most dynamic and supply-constrained rental markets. Offered as a single portfolio at $1,800,000, this assemblage represents outstanding value at $150,000 per door, well below replacement cost, with a proven rent history dating to 2022.

Located in the heart of the San Marcos metro — home to Texas State University (38,000+ students), a booming healthcare sector, and rapid population growth along the I-35 corridor between Austin and San Antonio — this portfolio delivers immediate, stabilized cash flow with significant upside potential as below-market rents continue to adjust to prevailing market rates.

Investment highlights

  • Tax Parcels Three (3) parcels: 540-546 | 550-556 | 560-566
  • Total Units 12 units across 6 duplex buildings
  • Unit Type 2 Bedroom / 2 Bathroom (~928 sq ft each)
  • Building Size 1,856 sq ft per duplex | 3,712 sq ft per parcel
  • Total Lot Size 5.19 acres (1.73 acres per parcel)
  • Year Built 2012
  • Utilities Septic systems | Public water | Individual metered
  • Flood Zone No flood zone designation
  • Fencing Individual chain-link fenced yards per unit

Listing Contacts

AP
TX 672721
SRE Commercial
Listed by SRE Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Andrew Phillips
License
672721
Brokerage
SRE Commercial
Brokerage Phone
8302375356
Title
Broker/Owner
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591