www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29976474
29976497

1015 58th Ave Dr E, Bradenton, FL 34203

BM
bk3014081
Mcbride Kelly & Associates Llc
Listed by Mcbride Kelly & Associates Llc
$395,000
121 days on market
Updated 121 days ago

1015-1017 58TH AVENUE DUPLEX

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 1,988
Units 2
Cap Rate 7.79%
NOI $30,770
Occupancy 100%
Price per SqFt $199
Class B
Year Built 1979
Year Renovated 2023-2025
Buildings 1
Stories 1
Investment Type Stabilized
Occupancy Date 10/31/2025

Stabilized 3/2 duplex | 7.8% cap | New roof | Tenant-paid utilities

Marketing description

Stabilized small-multifamily asset consisting of two (2) identical 3-bedroom / 2-bathroom units, both renovated and fully occupied. The property benefits from strong in-place cash flow, tenant-paid utilities, and limited near-term capital exposure following a new roof installation in 2023.

The asset generates $43,200 in gross annual scheduled income with an estimated NOI of approximately $30,770 after a conservative 5% vacancy allowance, reflecting a ~7.8% in-place cap rate at the $395,000 asking price.

Lease Structure:
• Both units are currently leased and performing
• Rents at $1,800/month per unit
• Standard residential leases
• Tenants pay water and utilities
• Owner-managed; no management expense reflected

This offering represents a compelling entry point for investors seeking stabilized yield in a sub-$400K multifamily asset, with multiple exit and financing strategies including DSCR debt, long-term hold, or future owner-occupancy.

Investment Highlights:
• Two remodeled 3BR/2BA units with identical layouts
• Fully occupied, in-place income from day one
• New roof (2023) limits capex risk
• Efficient expense structure with tenant-paid utilities
• Suitable for 1031 exchange, portfolio expansion, or house-hack strategy

Listing Contacts

BM
bk3014081
Mcbride Kelly & Associates Llc
Listed by Mcbride Kelly & Associates Llc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$30,770.00
$2,564.17/mo

Valuation Metrics

0
DSCR
7.79%
Cap Rate
7.79%
ROI

Map

Zoning

Intelligence Badge
RDD-6 ResidentialTwo FamilyResidential Duplex
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 161 uses
View all 161 uses
Last updated May 13, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591