www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30867120
30867121

4 Locations

VN
TN 371769, GA 432287
EXP Commercial
JE
TN 371068, GA 431141
EXP Commercial
Listed by EXP Commercial
$999,000
119 days on market
Updated 13 days ago

Cash Flowing 4 Long Term Rental Portfolio in Chattanooga

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 5,603
Units 4
Cap Rate 6.00%
NOI $58,800
Broker Co-Op Yes
Class B
Year Built 2023
Buildings 4
Stories 1
Zoning Residential

Cash Flowing 4 Long Term Rental Portfolio in Chattanooga

Marketing description

4-Property Chattanooga Investment Portfolio | Townhomes + SFR | Stabilized Rental Income

Owner is open to selling the properties individually as well. The two SFHs are on separate parcels but share the same septic system and would need to be sold together. Offered as a single portfolio, this 4-property investment opportunity combines new-construction townhomes in Chattanooga’s thriving Mill Town / Southside area with two upgraded single-family residences in Lookout Valley, delivering diversified rental income, strong in-place cash flow, and long-term appreciation potential.

Portfolio Breakdown

1682 S Watkins St, Chattanooga, TN 37404 – Townhome (Long-Term Rental)

Lease signed to start 3/1/2026

3 bed | 2.5 bath | 1,157 SF

Current rent: $1,600/mo

1686 S Watkins St, Chattanooga, TN 37404 – Townhome (Long-Term Rental)

2 bed | 3 bath | 1,306 SF

Current rent: $1,800/mo

7041 Maplewood Ln, Chattanooga, TN 37419 – Single-Family Residence (Long-Term Rental)

Estimated Rent: $1,600/month

2 bed | 1 bath | 1,464 SF

7045 Maplewood Ln, Chattanooga, TN 37419 – Single-Family Residence (Long-Term Rental)

Month-to-month lease

Current rent: $2,000/mo

3 bed | 2 bath | 1,676 SF

Estimated total rent: $7,000/mo

Estimated annual total rent: $84,000

Estimated NOI: $58,800

Cap Rate: 6%

The S Watkins Street townhomes are located in and adjacent to Mill Town, a modern urban infill neighborhood on Chattanooga’s Southside known for new construction, walkability, and close proximity to Downtown Chattanooga, UTC, Erlanger Hospital, I-24/I-75, breweries, dining, and major employment centers.

The Maplewood Lane properties sit in Lookout Valley, approximately 10 minutes from Downtown Chattanooga, with convenient access to I-24, Ruby Falls, Rock City, Point Park, and Black Creek Golf Club. Both homes operate as long-term rentals, providing stable income and reduced operational complexity compared to short-term rental management.

Major Capital Improvements (Maplewood Properties – 2021)

New roofs and gutters

New HVAC systems (heat pumps)

New water heaters

Encapsulated crawlspaces

New septic systems and water lines

Updated appliances

Financial Highlights (Long-Term Rental Scenario)

This portfolio offers stable rental income, significant recent capital improvements, and exposure to two of Chattanooga’s strongest growth corridors, making it an attractive opportunity for investors seeking long-term appreciation and dependable cash flow.

Investment highlights

  • 4-Property Chattanooga Portfolio – 2 townhomes + 2 single-family residences
  • Addresses: 1682 & 1686 S Watkins St (Townhomes) | 7041 & 7045 Maplewood Ln (SFRs)
  • Mill Town / Southside Location – walkable urban infill near Downtown, UTC, Erlanger, I-24/I-75, breweries & dining
  • Lookout Valley Location – approx. 10 minutes to Downtown, minutes to I-24 & Black Creek Golf Club
  • Income Diversification – 1 fully furnished STR, 3 LTRs
  • Strong In-Place Income – approx. $113,450 current annual gross rents
  • High-Performing STR – approx. $56,500 annual gross income (7041 Maplewood)
  • NOI: approx. $70,300 → ~7.0% stabilized cap rate
  • Recent Capital Improvements – new roofs, HVAC, plumbing & systems on Maplewood homes
  • Investor-Friendly Profile – minimal deferred capex, mixed-use strategy, strong growth submarkets
  • Major Capital Improvements (Maplewood Properties – 2021)
    • New roofs and gutters
    • New HVAC systems (heat pumps)
    • New water heaters
    • Encapsulated crawlspaces
    • New septic systems and water lines
    • Updated appliances
    • STR furnishings included with 7041 Maplewood
    • Current Annual Gross Income: ~$113,450
    • STR Gross Income (7041 Maplewood): ~$56,500 annually
    • Current NOI: ~$70,300
    • Cap Rate: ~7.0%

    Listing Contacts

    VN
    TN 371769, GA 432287
    EXP Commercial
    JE
    TN 371068, GA 431141
    EXP Commercial
    Listed by EXP Commercial

    Valuation Calculator

    Login or Sign up to see Valuation Metrics
    Sign up for Crexi to see valuation metrics for this property
    $
    $
    %
    Loan Amount
    $0.00
    Annual Debt Service
    $--
    $--
    Annual Cash Flow
    $58,800.00
    $4,900.00/mo

    Valuation Metrics

    0
    DSCR
    5.89%
    Cap Rate
    5.89%
    ROI

    Map

    Zoning

    Intelligence Badge
    TRN-3 ResidentialMulti FamilyTraditional Residential Neighborhood Zone 3
    View municipality zoning documents
    Upgrade to see the zone description and what's allowed on this property
    Upgrade to search and view land use codes
    View all 129 uses
    View all 129 uses
    Last updated Jun 24, 2026 For deeper zoning details, reports are available at Zoneomics

    Broker Selected Comps View More Comps

    Property History

    Intelligence Badge

    Similar Properties

    View All

    Additional Information

    Name
    Vu Nguyen
    License
    371769
    Brokerage
    EXP Commercial
    Brokerage Phone
    423-216-2500
    Title
    Real Estate Salesperson
    Name
    Justin Evinger
    License
    371068
    *All information is deemed reliable but not guaranteed. Buyer to verify all information.
    Is there information that looks off?
    For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
    Equal Housing Opportunity
    5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
    © 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591