www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31217169
31217196

485 Belvidere St E, Saint Paul, MN 55107

NS
MN 40691605
MRG Realty Partners
LH
MN 40934929
MRG Realty Partners
ZB
MN 40849122
MRG Realty Partners
MRG Realty Partners
Listed by MRG Realty Partners
$425,000
99 days on market
Updated 14 days ago

Belvidere Flats - 4 Plex

Details
APN 09-28-22-33-0009
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,600
Units 4
Cap Rate 7.85%
NOI $33,371
Occupancy 75%
Price per SqFt $118
Class C
Year Built 1893
Year Renovated 1893
Buildings 1
Stories 2
Acreage 0.110
Parking Spaces 4 spaces
Parking Per SqFt 1.11
Investment Type Value Add
Ownership Private
Sale Condition 1031 exchange

Fully leased & cash flowing 4-plex on St. Paul's West Side

Marketing description

4-plex on St. Paul's West Side. Potential owner-occupant opportunity with one unit becoming vacant at the end of June. Located in a tucked-away residential block with easy access to downtown, West Side Flats, and District del Sol. Near parks, restaurants, and transit.

Two 2BR/1BA and two 1BR/1BA units, 2,950 SF total. All four tenants on signed leases (mid-2026 through mid-2027) with rents raised during the most recent lease-up cycle. Current rents still sit below market ceiling, leaving room on renewals. Tenants pay gas and electric; landlord covers water/sewer and trash.

Enrolled in St. Paul's 4d Affordable Housing Incentive Program, featuring up to 80% reduction in property tax class rates. The covenant transfers with the property, with estimated annual savings of $4,600+ over standard rates. Contact the listing agents for program details, rent/income limits, and recertification requirements.

Two units turned over in mid-2025 and were re-leased at meaningfully higher rents. The recent turnover cycle is complete; all four units are performing well with no deferred maintenance carried over.

Priced under $500k with a low tax basis, strong occupancy, and cash flow in place. This is a rare combination to find in St. Paul's current market. Reach out to the listing agents for financials and showing availability.

Listing Contacts

NS
MN 40691605
MRG Realty Partners
LH
MN 40934929
MRG Realty Partners
ZB
MN 40849122
MRG Realty Partners
MRG Realty Partners
Listed by MRG Realty Partners

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$33,371.00
$2,780.92/mo

Valuation Metrics

0
DSCR
7.85%
Cap Rate
7.85%
ROI

Map

Zoning

Intelligence Badge
H1 ResidentialMulti FamilyResidential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 41 uses
View all 41 uses
Last updated May 9, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Nate Schammel
License
40691605
Brokerage Phone
6519554255
Name
Luke Hermanson
License
40934929
Brokerage
MRG Realty Partners
Brokerage Phone
6514287814
Name
Zachary Burnside
License
40849122
Brokerage
MRG Realty Partners
Brokerage Phone
6128650080
Title
Real Estate Salesperson
Brokerage Address
750 South Plaza Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591