Listed by Landmark Realty of Illinois LLC
$420,000
400 N Main St. Princeton, IL 61356
Details
APN 1609364010
Property Type Multifamily, Office
Sub Type Apartment Building, Traditional Office
Square Footage 7,786
Net Rentable (SqFt) 7,968
Units 12
NOI $69,205
Occupancy 50%
Year Built 1947
Year Renovated 2026
Stories 3
Acreage 0.360
Zoning B-3 Commercial
Parking Spaces 12 spaces
Parking per 1,000 SqFt 1.54
Investment Type Value Add
Ownership Limited Partnership
Multifamily | 12 Units
Marketing description
This well-maintained 12-unit mixed-use property presents a compelling opportunity for investors seeking immediate cash flow with additional upside potential. The asset is comprised of three residential units (two spacious two-bedroom apartments and one efficiently designed studio), alongside nine commercial spaces fronts that provide diversified income streams. Over the past several years, the building has undergone significant renovations, resulting in a turnkey investment requiring no immediate capital improvements. All units are in strong condition, allowing a new owner to step in and begin generating revenue from day one. In addition to its current income, the property features a partially finished lower level, offering clear value-add potential. Investors may explore opportunities to further develop this space into additional residential or commercial units, subject to local zoning and approvals, thereby increasing overall returns. With a balanced unit mix, recent upgrades, and future expansion potential, this property is ideally positioned for both stable cash flow and long-term appreciation.
Investment highlights
- 12-unit mixed-use property with immediate cash flow potential
- Three residential units (two 2-bedroom apartments and one studio) plus nine commercial spaces
- Building has undergone significant renovations — turnkey investment requiring no immediate capital improvements
- Partially finished lower level offering value-add potential for additional residential or commercial units
- Balanced unit mix, recent upgrades, and future expansion potential
- Current occupancy is 6 out of 12 units
- Gross Rental Income: $83,400/yr with all units rented
- Annual NOI: $69,205
Listing Contacts
Listed by Landmark Realty of Illinois LLC
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$69,205.00
$5,767.08/mo
Valuation Metrics
0
DSCR
16.48%
Cap Rate
16.48%
ROI
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Is there information that looks off?

