www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31423269
31423270

1513 County Rd 2300 N, Urbana, IL 61802

ND
MO 2023034995
eXp Commercial
JS
IL 471000799
eXp Commercial, LLC.
Listed by eXp Commercial, eXp Commercial, LLC.
$1,595,000
73 days on market
Updated 6 days ago

Walnut Grove mobile home community

Details
Property Type Mobile Home Park
Sub Type Mobile home park
Units 20
Cap Rate 7.81%
NOI $124,526
Occupancy 100%
Pro-Forma Cap Rate 9.46%
Pro-Forma NOI $150,824
Broker Co-Op Yes
Class C
Acreage 9.670

Mobile Home Park | 20 Pads | 100% Occupied | $90,000/Pad

Marketing description

TO VIEW FINANCIALS, CLICK **VIEW OM” OR “SEE DUE DILIGENCE”, SIGN THE CONFIDENTIALITY AGREEMENT, AND YOU WILL HAVE IMMEDIATE ACCESS”. CONTACT LOGAN WHITE WITH ANY QUESTIONS [email protected]

The MHP Value Team is pleased to offer for sale Walnut Grove Mobile Home Community, a 20-unit mobile home community located in Urbana, Illinois. The asset is now offered at $1,595,000, reduced from , bringing the going-in cap rate to approximately 7.81%.

The community consists of 8 occupied park-owned homes paying approximately $1,241 per month and 12 tenant-owned homes paying $444 per month. The community generates approximately $170,721 in gross income and $124,526 in NOI, providing strong in-place cash flow. The community is serviced by well and septic systems, with the existing well operating well below its capacity, suggesting additional utility support for future growth.

The investment strategy for Walnut Grove involves implementing rent increases to bring rates closer to market levels, while also exploring additional upside through potential expansion on the surrounding excess land. Any expansion would require a Special Use Permit and approvals through Champaign County, along with compliance with Illinois Department of Public Health requirements.

A new investor has the opportunity to acquire a fully occupied, cash-flowing community with strong in-place income and

additional upside through rent growth and potential site expansion, supported by existing infrastructure and excess land.

Important Note to Prospective Buyers from Pace Morby: Congrats to all new members of the Pace Morby “Creative Finance” and “Subto” communities. We appreciate your interest and enthusiasm. Please note that we work exclusively with qualified, verified buyers. Our clients are not seeking first-time purchasers attempting to acquire mobile home parks with no capital investment. We will also not share proprietary Seller information with any intermediaries, including, but not limited to, scouts, “bird dogs,” or third parties.

Investment highlights

  • 100% Occupied Community Fully stabilized asset with 20 occupied units providing immediate cash flow

  • Strong In-Place Income $124,526 NOI with a mix of park-owned and tenant-owned homes

  • Below-Market Rent Upside Opportunity to increase rents and further grow revenue

  • Property is supported by a 50 GPM well (~72,000 gallons/day) and three septic systems, with two currently unused, indicating potential capacity for future expansion, subject to verification and approvals

Listing Contacts

ND
MO 2023034995
eXp Commercial
JS
IL 471000799
eXp Commercial, LLC.
Listed by eXp Commercial, eXp Commercial, LLC.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$124,526.00
$10,377.17/mo

Valuation Metrics

0
DSCR
7.81%
Cap Rate
7.81%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591