www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31459472
31459475

405 US-82, Gainesville, TX 76240

GH
TX TX 822636
Secure Net Lease
BJ
TX TX 823222
Secure Net Lease
KV
TX 707940
Secure Net Lease
BM
TX 548333
Secure Net Lease
Listed by Secure Net Lease
$1,048,000
67 days on market
Updated 54 days ago

Take 5 Oil Change

Details
Property Type Retail
Sub Type Auto Shop, Storefront
Square Footage 1,676
Cap Rate 5.25%
NOI $55,000
Occupancy 100%
Tenancy Single
Brand/Tenant Jiffy Lube, Take 5 Oil Change (+5)
Lease Type Absolute NNN
Lease Term 15
Lease Expiration 03/01/2041
Remaining Term 14.7
Rent Bumps Yes
Lease Options (3) 5-Year Renewal Options
Price per SqFt $625
Year Built 2026
Buildings 1
Stories 1
Acreage 0.490
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Lease Commencement 03/01/2026
Ground Lease Yes

Rare Ultra Low Rent New Construction Corporate Ground Lease

Marketing description

  • Brand New 15-Year Corporate Guaranteed Absolute NNN Ground Lease | 10% Rental Increases Every 5 Years
  • Rare Low Rent Corporate Ground Lease of $55,000 Annually | Truly Below Replacement Cost
  • Located on a High-Traffic Corridor With Multiple Protected Left Turn In and Out Access Points | US-82 has 27,000+ VPD and Just Off I-35 with 39,000+ VPD
  • Less than 10 Miles Away From the Largest Casino in the World | Winstar has over 6 Million Visitors Annually
  • Located along the I-35 corridor north of Fort Worth, Gainesville is experiencing steady growth and is in the Path of Progress

Investment highlights

  • Brand New 2026 Construction; 15-Year Absolute NNN Corporate Ground Lease With (5), 5-Year Options to Renew & 10% Rental Increase Every 5 Years, In Primary Term & Options
  • Located on a High-Traffic Corridor With Multiple Protected Left Turn In and Out Access Points – The property is positioned on US-82 (27,000+ VPD), a major east-west thoroughfare, just off of Interstate 35 (39,000+ VPD), capturing daily commuter traffic, regional travelers, and cross-border traffic between North Texas and Southern Oklahoma
  • Located Less than 10 Miles Away From the Largest Casino in the World– Winstar sees over 6 Million Visitors Annually. The resort contains 1,700+ room hotel, 22 dining restaurants, two 18-hole golf courses, and a 6,500-seat concert venue that consistently hosts the biggest names in the music industry.
  • Surrounded by Major Retail Anchors and Daily Traffic Drivers – The site benefits from proximity to Walmart Supercenter (0.5 miles, 2.69M visitors/year), Cooke Memorial Hospital (1.5 miles), Gainesville High School (2 miles, 1,200+ students), and North Central Texas College (3 miles, 5,000+ students), creating consistent morning, afternoon, and evening drive-thru demand.
  • Gateway to the NAFTA Trade Corridor – Positioned along the I-35 logistics corridor connecting Dallas to Oklahoma and the Midwest, Gainesville benefits from manufacturing, distribution, and transportation activity, further supported by BNSF rail infrastructure and ongoing highway improvements fueling long-term economic expansion.
  • Located in the Dallas–Fort Worth Metroplex | Strategic North Texas Positioning – Gainesville sits within the Dallas–Fort Worth–Arlington MSA, approximately 65 miles north of Dallas and roughly 60 miles from DFW International Airport, allowing the property to benefit from the nation’s fastest-growing metroplex while maintaining lower operating costs typical of DFW exurbs.
  • Take 5: National Brand Backed by Driven Brands (NASDAQ: DRVN) - Take 5 operates over 1,300 locations across North America and is owned by Driven Brands (NASDAQ: DRVN), the largest automotive services platform in the U.S. with 4,900+ units and a diversified national footprint.

Listing Contacts

GH
TX TX 822636
Secure Net Lease
BJ
TX TX 823222
Secure Net Lease
KV
TX 707940
Secure Net Lease
BM
TX 548333
Secure Net Lease
Listed by Secure Net Lease

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$55,000.00
$4,583.33/mo

Valuation Metrics

0
DSCR
5.25%
Cap Rate
5.25%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Graham Hickey
License
TX 822636
Name
Ben Johnson
License
TX 823222
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591