www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31467977
31467984

2305 W Mile 3 Rd, Mission, TX 78574

CC
TX 9010212
eXp Commercial
Listed by eXp Commercial
$8,000,000
99 days on market
Updated 51 days ago

Del Sol Apartments

Details
APN 1067329
Property Type Multifamily
Sub Type Apartment Building
Square Footage 76,738
Net Rentable (SqFt) 76,738
Units 78
Cap Rate 7.12%
NOI $569,581
Occupancy 92%
Pro-Forma Cap Rate 8.5%
Pro-Forma NOI $680,000
Price per SqFt $104
Broker Co-Op Yes
Class B
Year Built 2017
Buildings 9
Stories 2
Acreage 3.260
Investment Type Value Add

2305 W Mile 3 Rd | Mission, TX Value-Add Multifamily Opportunity Below-market rents create a clear

Marketing description

Value-Add Multifamily Opportunity in High-Growth Hidalgo County

Mission Del Sol Apartments presents a compelling value-add multifamily investment opportunity located in the rapidly expanding Mission–McAllen MSA. Strategically positioned along W Mile 3 Rd, the asset benefits from strong workforce housing demand, proximity to major employment corridors, and continued population growth in Hidalgo County.

The property consists of a well-maintained community with significant upside through operational and rental optimization. Current ownership has maintained the asset in stable condition, allowing a new investor to execute a targeted repositioning strategy to unlock NOI growth.

Investment Highlights:

  • Value-Add Potential: Below-market rents provide immediate upside through rent normalization and improved leasing strategy
  • Strong Submarket Fundamentals: High demand for affordable housing driven by population growth and workforce expansion
  • Operational Improvements: Opportunity to enhance collections, reduce expense inefficiencies, and professionalize management
  • Attractive Basis: Entry at a favorable price relative to replacement cost
  • Convenient Location: Close proximity to retail corridors, schools, and major thoroughfares connecting to McAllen and surrounding areas

Business Plan:

  • Implement rent increases to align with market comps
  • Improve tenant profile and leasing standards
  • Optimize expense structure, including potential property tax reassessment
  • Execute light exterior/interior upgrades to enhance curb appeal and tenant retention

Location Overview:

Mission, Texas is part of the McAllen–Edinburg–Mission MSA, one of the fastest-growing regions in South Texas. The area benefits from cross-border commerce, healthcare expansion, and a strong labor base, supporting consistent demand for multifamily housing.

Investment highlights

  • Value-Add Multifamily Opportunity
  • Below-market rents create a clear path to NOI growth through rent normalization and operational improvements
  • Strong Workforce Housing Demand
  • Located in a high-occupancy submarket with consistent demand driven by population growth and affordability constraints
  • Attractive Basis vs. Replacement Cost
  • Pricing offers a significant discount to new construction, limiting downside risk
  • Operational Upside
  • Opportunity to improve collections, leasing strategy, and expense management to increase yield
  • Light Value-Add Strategy
  • Minimal capital required for cosmetic upgrades and curb appeal enhancements to justify rent increases
  • Strategic Location
  • Positioned near major corridors with direct access to Mission, McAllen, and surrounding employment hubs
  • Stable Asset with Upside
  • Existing in-place income provides downside protection while executing repositioning strategy
  • Favorable Demographics
  • Located in a growth corridor within Hidalgo County benefiting from household formation and workforce expansion
  • Scalable Investment Profile
  • Suitable for both private investors and small institutional capital seeking yield with upside

Listing Contacts

CC
TX 9010212
eXp Commercial
Listed by eXp Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$569,581.00
$47,465.08/mo

Valuation Metrics

0
DSCR
7.12%
Cap Rate
7.12%
ROI

Map

Zoning

Intelligence Badge
R-3 ResidentialMulti FamilyMultifamily Residential District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 26 uses
View all 26 uses
Last updated Jan 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Cesar Cepeda
License
9010212
Brokerage
exp commercial Texas
Brokerage Address
9600 Great Hills Trail
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591