www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31824702
31824716

8225 Calmont Ave, Fort Worth, TX 76116

TF
TX TX 479935
Colliers - Dallas, Texas
Listed by Colliers - Dallas, Texas
Unpriced
46 days on market
Updated 46 days ago

Villas at Cantamar

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 235,350
Units 265
Year Built 1971
Stories 2
Acreage 2.160

Multifamily | 265 Units

Marketing description

Colliers is pleased to present Villas at Cantamar, a 265-unit multifamily community in Fort Worth’s Western Hills North submarket. Located just 10 minutes from Downtown and the Medical District, the property offers excellent access to Loop 820 and I-30, with proximity to major employers including Lockheed Martin and NAS JRB. The submarket also benefits from its position near Walsh Ranch and Veale Ranch, a transformative master-planned development expected to bring 80,000+ residents and significant commercial growth.

Built in 1971, the property features spacious floor plans averaging nearly 900 square feet, with large two- and three-bedroom units ideal for workforce housing demand. Since 2019, over $7.2 million ($27K/unit) has been invested to address major systems, including the chiller, boilers, and plumbing. Currently 92% leased following a successful operational turnaround, Villas at Cantamar offers investors a stabilized asset with strong fundamentals and the added benefit of an assumable Freddie Mac loan, providing a compelling cost-of-capital advantage.

Investment highlights

  • Prime Workforce Housing Location – Within 1 mile of Lockheed Martin and NAS JRB, and 10 minutes to Downtown Fort Worth, serving a deeply rooted tenant base with limited competing supply.
  • $7.2M+ in Capital Improvements Completed – ~$27K/unit invested since 2019, with major systems (roofs, chiller, cooling tower, boilers, plumbing) fully addressed.
  • Proven Occupancy Recovery – Rebounded from ~76% to 92% leased through strategic pricing, marketing, and leasing initiatives now in place.
  • Owner-Controlled Laundry Income Upside – Flexibility to implement a third-party contract for upfront cash or add in-unit W/D connections to drive rents.
  • Largest Floor Plans in Submarket – Avg. ~900 SF with 2- and 3-bedroom units up to 1,500 SF, catering to strong family-oriented demand.
  • Favorable Supply-Demand Dynamics – Proximity to schools and community amenities, with limited new supply and high home prices supporting renter demand.
  • Assumable Freddie Mac Debt Advantage – $19.8M loan (~90%+ LTV) with low spread, 30-year amortization, and flexible prepayment enhances returns and exit flexibility.

Listing Contacts

TF
TX TX 479935
Colliers - Dallas, Texas
Listed by Colliers - Dallas, Texas

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Todd Franks
License
TX 479935
Brokerage
Colliers
Brokerage Phone
2142069559
Brokerage Address
5728 Lyndon B Johnson Freeway
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591