www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33643886
33643858

514 Avenue C Northeast, Winter Haven, FL 33881

MH
FL 3562389
$579,000
77 days on market
Updated 7 days ago

5 Units cash flowing in Winter Haven

Details
Property Type Multifamily, Hospitality (+1)
Sub Type Student Housing, Single Family Rental Portfolio (+1)
Square Footage 3,196
Units 5
Cap Rate 9.98%
NOI $57,800
Occupancy 80%
Tenancy Multi
Lease Type Modified
Rent Bumps No
Pro-Forma Cap Rate 13.82%
Pro-Forma NOI $80,000
Price per SqFt $184
Class C
Stories 2
Acreage 0.260
Parking Spaces 9 per key
Ground Lease No

Cash flowing MFH in Winter Haven FL

Marketing description

investors focused on yield and controlled value creation.

Recent capital improvements materially reduce forward-looking risk. Upgrades include a new metal roof, modernized HVAC systems, and a series of interior and exterior enhancements completed within the past year. These improvements position the asset as a low-maintenance hold with minimized immediate capital expenditure requirements.

The property features efficient, functional unit layouts and benefits from established tenancy, supporting consistent occupancy trends. Its location within a high-demand rental corridor provides proximity to retail centers, dining, schools, and major transportation routes, reinforcing tenant retention and ongoing leasing velocity.

The broader Winter Haven market continues to experience steady population growth and redevelopment activity, strengthening rental demand and long-term appreciation fundamentals. This macro backdrop supports both income stability and asset appreciation over time.

Ideal for investors seeking passive income, portfolio expansion, or a structured value-add opportunity, this asset offers a balanced profile of current performance and upside potential.

Financials, rent roll, and seller financing terms available upon request.

Investment highlights

Income Upside Opportunity

  • Current income: approximately $56,928 annually
  • New roof /updated interiors on all units
  • Stabilized potential: $82,800 annually
  • Meaningful gap between in-place and market rents
  • One vacant unit and multiple under-market leases create immediate revenue lift

Enhanced Yield at Adjusted Price

  • Net Operating Income (NOI): about $57,800
  • Asking price: $589,500
  • Cap rate: approximately 9.8 percent
  • Pricing adjustment strengthens already attractive cash-on-cash dynamics

Value-Add Through Rent Repositioning

  • Three 1/1 units trending below $1,200 market level
  • One vacant 2/1 projected at $1,400
  • One stabilized 4/2 unit anchoring income
  • Upside driven primarily by operational execution, not construction risk

Operational Efficiency Potential

  • Estimated annual expenses: ~$25,000
  • Includes management, insurance, maintenance, and miscellaneous
  • Expense profile suggests potential margin expansion with tighter oversight

Diverse Unit Mix Reduces Risk

  • Combination of 1/1, 2/1, and 4/2 units
  • Broad tenant appeal across income tiers and household sizes
  • More resilient than single-tenant or homogeneous assets

Listing Contacts

MH
FL 3562389

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$57,800.00
$4,816.67/mo

Valuation Metrics

0
DSCR
9.98%
Cap Rate
9.98%
ROI

Map

Zoning

Intelligence Badge
R-3 ResidentialMulti FamilyMulti Family Residential Low Density
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 147 uses
View all 147 uses
Last updated Jun 23, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Trevor Puskar
License
Bk3374078
Title
Broker of Record
Brokerage Address
740 S Florida Ave
Name
MIKE HOCHADEL
License
3562389
Brokerage Phone
8637012350
Brokerage Address
740 Florida Avenue South
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591