www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32662621
32662622

3 Locations

AF
DC DC SP200204411, PA PA RSR006585 (+2)
SRS Real Estate Partners McLean
PW
FL SL3430880
SRS Real Estate Partners Newport Beach
RF
VA 0225176005
SRS Real Estate Partners Newport Beach
Listed by SRS Real Estate Partners McLean, SRS Real Estate Partners Newport Beach
$8,820,000
45 days on market
Updated 27 days ago

2-Tenant Mixed-Use Asset

Details
APN 0453 0029, 0453 0030, 0453 0031
Property Type Mixed Use, Retail
Sub Type Restaurant, Storefront
Square Footage 15,623
Cap Rate 7%
NOI $617,731
Occupancy 100%
Tenancy Multi
Lease Type NNN
Rent Bumps Yes
Price per SqFt $565
Year Built 1999
Year Renovated 2026
Acreage 0.120
Zoning D-5-R
Investment Type Net Lease
Ground Lease No
Ownership Fully Depreciable Fee Simple Ownership

Mixed Use | 7.00% CAP | 15,623 SqFt

Marketing description

• The property totals 15,623 SF and is 100% leased to two tenants, offering a complementary mix of necessity-based and experiential uses in the heart of Chinatown and Downtown Washington, D.C.

• The current tenant mix is comprised of two essential service tenants, Chili Bistro (34% of GLA), occupying the basement and ground floor, and Templeton Academy (66% of GLA), occupying the ground, second, and third floors, providing stable and diversified income streams

• With a weighted average lease term (WALT) of approximately 9.7 years, the asset benefits from Chili Bistro’s recently executed 12.5-year lease in 2025 and Templeton Academy’s 8-year lease set to commence in June 2026

• Both tenants operate under leases that are net in nature, reducing the risk of expense slippage for a future investor

• Chili Bistro is a well-established local favorite and operates a full-service restaurant, while Templeton Academy provides an education-focused institutional use that supports consistent daily activity and community engagement

Investment highlights

  • 2-Tenant Streetfront Asset | WALT - 9.7 Years | Net Leases |Scheduled 2.5% - 3% Annual Rent Increases | Options to Extend
  • Located Along 7th Street NW | Heart of Chinatown | Positioned 2 Blocks From Capital One Arena (20,000 Seats)
  • Walter E. Washington Convention Center (42,000 Seats) | Nearby Metro Stations (Gallery Place & Mt. Vernon Triangle)
  • Affluent Consumer Base | Strong Demographics

Listing Contacts

AF
DC DC SP200204411, PA PA RSR006585 (+2)
SRS Real Estate Partners McLean
PW
FL SL3430880
SRS Real Estate Partners Newport Beach
RF
VA 0225176005
SRS Real Estate Partners Newport Beach
Listed by SRS Real Estate Partners McLean, SRS Real Estate Partners Newport Beach

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$617,731.00
$51,477.58/mo

Valuation Metrics

0
DSCR
7%
Cap Rate
7%
ROI

Map

Zoning

Intelligence Badge
D-5-R CommercialGeneral CommercialDowntown
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 17 uses
View all 17 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Andrew Fallon
License
DC License No. BR4000436
Brokerage
SRS National Net Lease Group, LP
Title
Broker of Record
Name
Andrew Fallon
License
DC SP200204411
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591