www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32777285
32777284

602 Harvard Street, Englewood, FL 34223

CW
FL FL SL3573846
Colliers - Tampa, Florida
LB
FL BK3038581
Colliers - Tampa, Florida
SH
FL BK3353330
Colliers - Tampa, Florida
Listed by Colliers - Tampa, Florida
$1,650,000
34 days on market
Updated 6 days ago

Botanic Bungalows

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,650
Cap Rate 6.12%
NOI $100,972
Occupancy 100%
Pro-Forma Cap Rate 7.21%
Pro-Forma NOI $119,025
Year Built 1973
Buildings 5
Acreage 0.870
Zoning RSF3

NEW TO MARKET | 100% Occupied | 20% LIRR | Seller Financing Available

Marketing description

Colliers, as exclusive broker, is pleased to offer the opportunity to acquire Botanic Bungalows (the "Property"), a fully furnished, 100% occupied 10-unit community in the affluent Englewood submarket of Sarasota County, Florida. The investment delivers an annual return after debt of 20%, with in-place rents of $1,400 on a clear path to $1,475 in FY1 and $1,525 in FY2, supported by three 2025 leases confirming $1,500 market rents and further upside available through implementing a utility reimbursement program. Situated a half-mile from Englewood's charming downtown and less than 2 miles from Manasota Key, the #22 Best Place to Retire in the U.S, the submarket carries a median age of 68 and average household incomes of $100,000 within 10 minutes. The Property's retirement-age resident base mirrors these demographics and 4 of 10 tenants have been in-place since 2021 or earlier, evidenced by a historically fully occupied asset with virtually no management intensity. A newly installed well, freshly serviced HVAC systems, and metal roofs deliver a turnkey multifamily acquisition priced well below replacement cost in one of Florida's most sought-after coastal retirement destinations.

Investment highlights

  • 9% Rent Upside Confirmed by Market – The 2 most recent arm's-length leases executed at $1,500 per month, with several long-term residents below market creating a natural path to $1,525 pro-forma rents.
  • Exceptional Tenant Quality & Retention – 4 of 10 residents in-place since 2021 or earlier with consistent payment history and minimal unit wear supporting an asset that historically runs fully occupied.
  • No Near-Term Capital Needs – New on-site well installed in 2025 reducing utility costs to ownership, all 10 HVACs professionally serviced within the last 6 months, and metal roofs across all 5 buildings with no replacement risk.
  • Fully Furnished, Move-In Ready Units – All 10 units fully furnished and turnkey, ideally suited for the retirement and seasonal renter base, with 2 on-site storage units offering an additional revenue opportunity.
  • Coastal Location with Heavy Retirement Demand – Less than 2 miles from Manasota Key, the #22 Best Place to Retire in the U.S, with a submarket median age of 68 and average household incomes of $100,000 within 10-min.
  • Multiple Value-Add Revenue Levers – A $75/month utility reimbursement program generates an additional $4,500 in Year 1 and $8,100 by Year 2, with further upside through short-term rental conversion and low-cost amenity additions.
  • Outstanding Returns – Taxes and insurance adjusted 20% annual return after debt and initial cash-on-cash of 6%.

Listing Contacts

CW
FL FL SL3573846
Colliers - Tampa, Florida
LB
FL BK3038581
Colliers - Tampa, Florida
SH
FL BK3353330
Colliers - Tampa, Florida
Listed by Colliers - Tampa, Florida

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$100,972.00
$8,414.33/mo

Valuation Metrics

0
DSCR
6.12%
Cap Rate
6.12%
ROI

Map

Zoning

Intelligence Badge
RSF-3 ResidentialSingle FamilyResidential Single Family 3
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 170 uses
View all 170 uses
Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Colton Williams
License
FL SL3573846
Brokerage
Colliers
Brokerage Phone
813-605-4473
Title
Multifamily Investments Advisor
Brokerage Address
4830 West Kennedy Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591