www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32813056
32813047

3002 Pasadena Blvd, Pasadena, TX 77503

JK
0765958
Marcus & Millichap - Houston
Listed by Marcus & Millichap - Houston
$1,300,000
35 days on market
Updated 35 days ago

3002 Pasadena Blvd

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 13,580
Units 14
Cap Rate 7.90%
NOI $103,704
Occupancy 100%
Tenancy Multi
Price per SqFt $96
Class B
Year Built 1979
Buildings 3
Stories 2
Acreage 1.000
Investment Type Stabilized

Multifamily | 7.90% CAP | 14 Units

Marketing description

Marcus & Millichap is proud to present 3002 Pasadena Blvd, a rare opportunity to acquire 14 condominium units within a well-maintained, gated 21-unit residential community in Pasadena, Texas. The offering consists of twelve spacious two-bedroom units averaging approximately 970 square feet, along with two one-bedroom units, all featuring in-unit washers and dryers — a highly sought-after amenity rarely found in comparable workforce housing product within the submarket. Currently 100% occupied with a long history of stabilized occupancy and tenant waitlists, the asset offers investors immediate cash flow within a supply-constrained segment of the market. Built in 1979, the property is being offered at a basis significantly below estimated replacement cost, positioning the asset favorably against today's elevated construction environment.

Investment highlights

  • Rare Scattered-Condo Portfolio Opportunity - Acquire 14 of the 21 units within a gated condominium community, creating meaningful scale and operational control within a historically high-occupancy asset.
  • Stable "Net Lease Feel" Expense Structure - Standardized HOA dues cover water, landscaping, exterior insurance, trash, and common area maintenance, creating predictable operating expenses and simplified ownership.
  • Below Replacement Cost Basis with Strong Tenant Demand - Built in 1979 and offered significantly below today's replacement cost, the property is 100% occupied with a history of tenant waitlists and durable occupancy performance.

Listing Contacts

JK
0765958
Marcus & Millichap - Houston
Listed by Marcus & Millichap - Houston

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$103,704.00
$8,642.00/mo

Valuation Metrics

0
DSCR
7.98%
Cap Rate
7.98%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tim Speck
License
9002994
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591