Listed by Matthews
$1,461,685
Dollar General - Johnson City, TN
Details
APN 047K B 01701
Property Type Retail
Sub Type Dollar store, Dollar general
Square Footage 9,026
Cap Rate 7.00%
NOI $102,318
Occupancy 100%
Tenancy Single
Brand/Tenant Dollar General, Dollar Tree
Lease Type Absolute NNN
Lease Term 15
Lease Expiration 01/31/2035
Remaining Term 9
Rent Bumps Yes
Lease Options Five (5), 5-Years
Year Built 2020
Year Renovated 2026
Stories 1
Acreage 1.500
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Lease Commencement 02/01/2020
Ground Lease No
Near ESTU Campus | $1.4M | 9 Years | Abs.NNN | Strong VPD
Investment highlights
- Top U.S. Destination for Relocation | "Tri-Cities" Region of East TN - Johnson City is experiencing a surge in consumer demand & record population growth due to the number of Americans relocating to tax-free states with lower costs of living.
- Annual Growth Rate - 0.85%
- Growth Since 2020 - 5.30%
- Tri-Cities' 5-Year Projected Growth - 1.20%
- Notable Tenant Investment + Renovations | Future Site-Level Commitment - despite having a newly constructed building in 2020, Dollar General recently remodeled this store to accommodate for the impressive consumer demand, showing strong store performance, significant investment in the future, & a long-term commitment to this location.
- College Town | Nearby to East Tennessee State University (ETSU) in Johnson City, TN
- Home to Nearly 14k+ Students - popular university choice of both Tennessee & Virginia residents.
- Prominent Medical School | The Quillen College of Medicine - frequently ranked in the top-tier for primary care & rural healthcare (specifically throughout Appalachia). One of only 3 medical schools in Tennessee.
- Primary Thoroughfare Connecting Johnson City to Elizabethton, TN - strategically positioned by a strong residential pocket & located on the main connector between JC & Elizabethton, two growing cities in East TN.
- Corporate Guarantee | Investment Grade Credit Rating: "BBB" (S&P)
- Approx. 21k+ locations with plans for future expansion.
- Investment Grade Credit Rating "BBB" (S&P)
- 34 Consecutive Quarters of Sales Growth
- Proven track record as an essential retailer + recession resistant tenant - historically profitable during downturns in the U.S. Economy.
- Won the Silver Globe Business Excellence Award for their COVID-19 response.
- Recently Constructed + Renovated | Large Building + Parcel
- Building - +9,100 SF
- Parcel - +1.50 AC
- Year Built/Renovated - 2020/2026
- Attractive Long-Term Lease | Abs.NNN | 10% Rental Increases
- Zero Landlord responsibilities.
- Approx. nine (9) years remaining in the initial term of the lease with five (5) renewal periods of five (5) years each.
- Rent will increase by 10% in each renewal option.
Listing Contacts
Listed by Matthews
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$102,318.00
$8,526.50/mo
Valuation Metrics
0
DSCR
7%
Cap Rate
7%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Brokerage Address
Name
License
Brokerage Phone
Is there information that looks off?










