Property History
The value-add opportunity consists of addressing the under-market rent of (10) tenants by very minimal amounts, extending lease length over the next 6-12 months for the (5) tenants at market rates, and leasing the remaining (25) units totaling 62.5% of the property. Value-add opportunity with actual rents of $140,148/year collected plus upside potential. After addressing the vacancies alone, the annual income is $324,351 (231% upside). After addressing the undermarket units, this deal has potential annual income of $365,580. Unique investment offering easy-to-rent small spaces within an under-built market offering a strong need for these type of units. Once stabilized, the deal offers a 12.6% Cap rate, 26.45% cash-on-cash return when leveraged with 30% down, which produces a 2.7 Debt Coverage Ratio!
BONUS APN/Structure: 323 1/2 is on a sperate APN valued at $120k that is included in the sale price!
- Value Add Cash Cow | TEEN Cap Rate After Stabilized
- ±19,515 SF Total on ±2.61 Acres
- 40 Units | (15) Freestanding Buildings
- Leased Investment w/ Long-Term Tenants
- (3) Studio | (8) 1 Bed/1 Bath | (10) 2 Bed/1 Bath | (1) 4 SFR
- (1) 3 Bed/2 Bath | (15) Mobile Home Spaces | (4) Commercial Spaces
- Ample Parking, Quality Tenants, & Great Exposure
- Units Equipped w/ Separate HVAC's & Meters
- Well-Known Location @ Center Of Town
- Long-Term Tenants | Low Turnover | Low Maintenance
- Easy Access | Separate Suites | Multiple Configurations
- Easy Access from Surrounding Major Corridors
- 200 Ft. of busy roberts lane traffic. (6,000 cars pass per day)
- 22 Apartments + 18 MH Spaces & 2 Retail Buildings
- True value-add play
Loan History
Financial History
Tax History
Contact Information
Ownership Information
Zoning
Property Details
Contacts
Map
Comparable Properties
Does any data look off? Help us improve Crexi by offering your feedback!








