www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
12249433
12249432

104 Parsonage St, McRae-Helena, GA 31055

Judge Realty
Listed by Judge Realty
$890,000
1422 days on market
Updated 59 days ago

104 Parsonage Street

Details
APN MC3000 016 01A & MC3100 012
Property Type Industrial
Sub Type Distribution
Square Footage 55,500
Net Rentable (SqFt) 55,500
Units 1
Cap Rate 12.96%
NOI $115,384
Occupancy 100%
Tenancy Single
Lease Type Net
Lease Term 2
Lease Expiration 10/31/2026
Remaining Term 0.4
Rent Bumps No
Lease Options MTM
Pro-Forma Cap Rate 12.96%
Pro-Forma NOI $115,384
Price per SqFt $16
Broker Co-Op Yes
Class C
Year Built 1975
Year Renovated 2025
Buildings 1
Stories 1
Acreage 3.747
Zoning I3
Investment Type Net Lease
Tenant Credit Credit Rated
Lease Commencement 11/01/2024
Occupancy Date 11/01/2024
Ground Lease No
Ceiling Height 18
Loading Docks 4
Dock High Doors 4

Industrial | 12.96% CAP | 55,500 SqFt

Marketing description

This 55,500 SF warehouse includes a 3,000 square foot loading zone equipped with 4 dock high doors, and approximately 2-acres of truck parking. The building has a small office space of approximately 438 SF. Property is completely enclosed with a chain link fence with razor wire for extra security. Warehouse is completely sprinkled and power is 3-Phase. Seller has completed many upgrades to the building. Clear height is 18’ in center to beam, and 12’ on eaves. Back 11,750 SF of roof replaced in 2025, and remaining 43,750 has been sealed/waterproofed that includes a 15-year GAR transferrable warranty.

A tenant has been procured and lease executed with a 2 year net industrial lease, expiring 10/31/2026 with month-to-month renewal option. The Net Operating Income is $115,384.50 which includes a 10% Repair and Maintenance contingency which leaves the CAP rate at 12.96%.

Investment highlights

104 Parsonage Improvements:

Environmentals: Phase-I and Phase-II complete, clean as of Dec. 2022.

Roof: Replaced/Waterproofed with 15-year GAR Transferrable Warranty (2025-2026)

Inside:

Fixed office

Re-did bathrooms

Replaced fluorescent lights fixtures with LED lights

Fixed insulation

Replacing cast iron plumbing with PVC

Outside:

Painted front of building

Fixed gutters

Replaced leaking skylights with new skylights

Listing Contacts

Judge Realty
Listed by Judge Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$115,384.00
$9,615.33/mo

Valuation Metrics

0
DSCR
12.96%
Cap Rate
12.96%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Alex Hansbarger
License
420237
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591