www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
10409572
10409573

Houston Street New York NY USA, New York, NY 10018

SL
NY10311206078
Simon Lou / Hotel Real Estate Group
Listed by Simon Lou / Hotel Real Estate Group
$16,000,000
1191 days on market
Updated 26 days ago

Off Market, Non Union Hotel, Boutique Independent Hotel

Details
Property Type Hospitality
Sub Type Hotel, Development Site (+1)
Keys 39
Beds 39
Cap Rate 10%
NOI $1,600,000
Occupancy 100%
Pro-Forma Cap Rate 12.5%
Pro-Forma NOI $2,000,000
Broker Co-Op Yes
Year Built 2005
Year Renovated 2015
Buildings 1
Stories 10
Lot Size (SqFt) 2,469
Zoning R8A, C2-5, HY i
Investment Type Value Add
Occupancy Date 03/01/2023
Ground Lease No
Ownership Fee Simple

Hospitality | 39 Keys | $410,256/key

Marketing description

EXECUTIVE SUMMARY


Asking $400K per key !!!


Please contact The Exclusive Broker for Approved Floor and Further Information
Hotel Real Estate Group
Simon Lou
President / CEO
445 Park Av. 9th Floor
New York NY 10022
Phone: 917 328 3611
Email: Hotel107@
aol.com

Investment highlights


Asking $400K per key !!!


Please contact The Exclusive Broker for Approved Floor and Further Information
Hotel Real Estate Group
Simon Lou
President / CEO
445 Park Av. 9th Floor
New York NY 10022
Phone: 917 328 3611
Email: Hotel107@
aol.com

Listing Contacts

SL
NY10311206078
Simon Lou / Hotel Real Estate Group
Listed by Simon Lou / Hotel Real Estate Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$1,600,000.00
$133,333.33/mo

Valuation Metrics

0
DSCR
10%
Cap Rate
10%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591