Property History
Introducing an 🌟exceptional🌟 investment opportunity in the ❤️heart❤️ of Philadelphia! This 12-unit property at 1701-3 N 20th St is now being offered for $1.4 million, featuring an impressive 💰cap rate of 7.27% and outstanding income potential. 🏢🏡
🏢 Property Highlights 🏢
🏡 Mix of 5 studios, 1 (1BR/1BR), 3 (2BR/1BR), 2 (3BR/1BR), and 2 (4BR/2BR), with the 4-bedroom units rented by the room for maximum returns.
🌟 Strong rental performance with only 2 vacancies currently.
🚀 Fantastic cash flow opportunity with plenty of room for future growth.
🏙️ Situated near top universities, public transportation, and abundant amenities.
💰 Financials 💰
Current Gross Annual Rental Income: 💵$135,732💵
Monthly Rental Income: 💵$11,311💵 (with 2 vacancies).
Expenses: 💼 Estimated at 25% of income, totaling 💼$33,933 annually.
Net Operating Income (NOI): 💲$101,799 per year.
Cap Rate: 🏦 7.27%.
🚀 Unlock the Potential 🚀
This property is fully functional and already generating strong income, but there's significant room to grow! 🛠️✨ With below-market rents and cosmetic upgrades, you can further enhance the building’s appeal and increase rental income. Whether you’re experienced or new to investing, this property offers long-term upside.
🌆 Location Highlights 🌆
Nestled in a thriving Philadelphia neighborhood, this property is close to everything tenants desire:
🛒 Supermarkets like Aldi and H Mart.
🍔 An abundance of restaurants, cafes, and bars.
🌳 Parks and green spaces for outdoor relaxation.
🎓 Minutes from Temple University and other top schools.
🚇 Convenient public transit access for easy commutes.
🎓 Perfect for Students and Professionals 🎓
The versatile mix of unit sizes makes this property ideal for students 📚, young professionals 💼, and families alike. The neighborhood’s amenities and high rental demand ensure steady occupancy and reliable cash flow.
🌟 Don’t Miss Out! 🌟
At just $1.4 million, this is a steal with a 7.27% cap rate and plenty of upside potential. Whether you’re looking to add to your portfolio or make your first multi-unit investment, this is a rare opportunity you don’t want to miss. Contact me today to schedule a tour! 📞📆
🌟 Investment Opportunity in Philly! 🌟
At a Glance:
Price: $1.4 million
Gross Annual Income: 💵$135,732💵 (monthly: $11,311).
Expenses: 💼 $33,933 (25% of income).
Net Operating Income (NOI): 💲$101,799.
Cap Rate: 🏦 7.27%.
Unit Breakdown:
🏢 5 Studios
🏠 1 (1BR/1BR)
🏡 3 (2BR/1BR)
🏘️ 2 (3BR/1BR)
🏠 2 (4BR/2BR) rented by the room.
Why Invest?
🚀 Strong rental performance with only 2 vacancies.
🌟 Below-market rents = opportunity to increase cash flow.
🛠️ Room for cosmetic upgrades to maximize potential.
Prime Location Perks:
🛒 Near Aldi, H Mart, restaurants, and cafes.
🌳 Close to parks and recreation.
🎓 Convenient for Temple University and public transit.
📞 Don’t miss out! Contact me today for a tour. 🏡💰 #InvestmentOpportunity #RealEstate 🌆
Loan History
Financial History
Tax History
Contact Information
Ownership Information
Property Details
Contacts
Map
Comparable Properties
Does any data look off? Help us improve Crexi by offering your feedback!





