www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
10844329
10844330

11 Locations

GW
REB.0790169
Academic Co-Realty Services
Listed by Academic Co-Realty Services
$8,800,000
1170 days on market
Updated 64 days ago

Thornwood Portfolio

Details
Property Type Mixed Use
Sub Type Office, Retail (+1)
Square Footage 28,145
Cap Rate 5.09%
NOI $447,758
Pro-Forma Cap Rate 5.09%
Pro-Forma NOI $447,758
Price per SqFt $313

Mixed Use | 5.09% CAP | 28,145 SqFt

Marketing description

Academic co-Realty Services is pleased to represent the sale of an investment portfolio of mixed-use and residential properties in the Village of Thornwood, Mount Pleasant, New York. The anchor for the property is a retail - office building at 871 Commerce Street, with plans to convert two office spaces to residential units, and two retail units occupied by Thornwood Dental Care and Shear Performance Hair Designs. Built in the early 1990s, six units of the Marble Heights townhouse complex make up the core of the portfolio, and were recently appraised at about $700,000 each. Another nearby townhouse unit resides at The Crossings at Thornwood. Single family homes include a large 5-bedroom, 4-bath property on Commerce Street, and a modest house on an oversized lot on Westchester Avenue. A renovated triplex is located at 825 Franklin Avenue in a busy commercial corridor. The 11-property portfolio is being offered at a price of $8.8M, which assumes a 5.0% pro forma capitalization rate. Detailed income and expense data available upon request. Offers for individual properties or segments of the portfolio will be considered.

Listing Contacts

GW
REB.0790169
Academic Co-Realty Services
Listed by Academic Co-Realty Services

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$447,758.00
$37,313.17/mo

Valuation Metrics

0
DSCR
5.09%
Cap Rate
5.09%
ROI

Map

Zoning

Intelligence Badge
TH SpecialHawthorne Hamlet
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 56 uses
View all 56 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591