www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
11983962
11983963

1455 W 103rd St, Chicago, IL 60643

AD
IL 475.166797
Dorazio Real Estate
Listed by Dorazio Real Estate
$1,375,000
1116 days on market
Updated 75 days ago

1441 – 1455 W 103rd St

Details
APN 25-17-101-007-0000: 25-17-101-006-0000:25-17-101-025-0000:25-17-101-014-0000
Property Type Mixed Use, Multifamily (+1)
Sub Type Apartment Building, Storefront
Square Footage 10,000
Units 12
Cap Rate 8.44%
NOI $116,107
Occupancy 100%
Pro-Forma Cap Rate 10.29%
Pro-Forma NOI $141,547
Price per SqFt $138
Year Built 1904
Lot Size (SqFt) 29,246
Zoning B1-3
Parking Spaces 13 spaces
Parking Per SqFt 1.30
Investment Type Value Add

12-Unit East Beverly Mixed-Use with Retail, Apartments, Parking and CAP Upside

Marketing description

Amazing mixed-use, value-add 12-unit building in Chicago's incredible East Beverly neighborhood! This all-brick, beautiful building was built in 1904 and contains 6 retail storefronts on the main floor and 6 residential apartments on the 2nd floor. Sitting on busy 103rd Street, this property offers retail owners a significant amount of vehicle and foot traffic to drive business. Both the apartments and storefronts have been easy to rent quickly with little to no marketing effort. The property sits on a giant lot with a massive garage to the South of the main building. This area offers numerous opportunities for the new buyer, potentially including the addition of more units, storage, or covered/enclosed garage space to generate additional revenue. Rents are currently under market with plenty of room for increases with efficient management. The back of the building is also currently used as a small gathering spot for the tenants to relax, play, and/or BBQ. All tenants have central HVAC for heating and cooling, which was upgraded in the early 2000s. Roofs have been resealed in the past 5 years. There are over a dozen parking spots in the rear of the building as well. Currently priced at an 8.35 CAP but with better management and getting rents to market, this could easily be a 9+ CAP building. This property has unlimited potential and upside with the right plan. Schedule a showing today!

Investment highlights

  • Well established building in East Beverly with 6 retail and 6 apartment units that are easy to rent

  • 8.35 CAP rate as-is with a ton of room for value-add improvements

  • Rents are well below market and with some professional management can easily boost NOI

  • The existing garage is currently being used for storage and provides an opportunity to clean out and repurpose for storage and / or covered / protected parking for additional revenue.

  • The property sits on almost ¾ of an acre and there is large amount of wasted space that provides even more opportunity for additional value-add development as storage, parking or additional units

Listing Contacts

AD
IL 475.166797
Dorazio Real Estate
Listed by Dorazio Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$116,107.00
$9,675.58/mo

Valuation Metrics

0
DSCR
8.44%
Cap Rate
8.44%
ROI

Map

Zoning

Intelligence Badge
B3-1 CommercialRetail CommercialCommunity Shopping District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 135 uses
View all 135 uses
Last updated Apr 28, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Andrew Dorazio
License
475.166797
Brokerage
Fitzgerald Real Estate
Title
Real Estate Broker
Brokerage Address
11134 South Western Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591