www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
12064086
19366722

35087 Beach Road, Dana Point, CA 92624

TK
CA 01406277
BAC Real Estate Group, Inc.
Listed by BAC Real Estate Group, Inc.
$4,995,000
66 days on market
Updated 64 days ago

35087 Beach Road

Details
APN 69114112
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,354
Units 2
Cap Rate 5.01%
NOI $250,000
Pro-Forma Cap Rate 5.01%
Pro-Forma NOI $250,000
Price per SqFt $2,122
Broker Co-Op Yes
Year Built 1958
Year Renovated 2007
Buildings 1
Stories 2
Acreage 0.180
Zoning Estimated
Parking Spaces 4 spaces
Parking Per SqFt 1.70
Investment Type Value Add
Ground Lease No
Ownership Fee Simple
Sale Condition 1031 exchange

Oceanfront with private access to the sand

Marketing description

Rare oceanfront property with direct beach access in the guard gated community of Beach Road in Dana Point. 6 bed 4 bath 2,354 square foot two units consisting of a 4 bed 2 bath and 2 bed, 2 bath home on one of the larger lots on the road of 7,841 sq.ft. with 39' of beachfront and over 200' of depth. In 2007 the owners took this home down to the studs and starting over from the copper plumbing all the way to a new roof and everything in between. Just down the beach from Dana Point Harbor which is going through a grand revitalization project. Panoramic ocean views, great rental history, currently holds short-term rental permits from the City of Dana Point.

Investment highlights

  • Rare oceanfront with direct beach access to sand

  • Panoramic ocean views

  • 24-hour guard gated Capistrano Bay District Community on Beach Rd.

  • Great rental history, currently holds a short-term rental permit from the City of Dana Point

  • Large 7,841 sq.ft. lot with redevelopment potential to add significantly to the square footage.

Icon
Powered by San Diego MLS
Learn More

Listing Contacts

TK
CA 01406277
BAC Real Estate Group, Inc.
Listed by BAC Real Estate Group, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$250,000.00
$20,833.33/mo

Valuation Metrics

0
DSCR
5.01%
Cap Rate
5.01%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591