www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29662473
29662472

1866 SW 25th Ter, Miami, FL 33133

AD
3284824
RE/MAX 360 Real Estate
Listed by RE/MAX 360 Real Estate
$1,250,000
1009 days on market
Updated 51 days ago

NATOMA PARK

Details
APN 01-41-15-026-0611
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Square Footage 2,183
Net Rentable (SqFt) 1,581
Units 2
Cap Rate 4.56%
NOI $57,000
Occupancy 100%
Tenancy Multi
Lease Type Gross
Lease Term 1.3
Lease Expiration 09/01/2024
Price per SqFt $573
Class B
Year Built 1937
Year Renovated 2010
Buildings 1
Lot Size (SqFt) 5,200
Zoning 4600
Parking Spaces 2 spaces
Parking Per SqFt 0.92
Investment Type Redevelopment
Tenant Credit No Credit Rating
Lease Commencement 06/01/2023
Occupancy Date 09/01/2023
Ownership fee simple
Sale Condition For sale by owner

Underline Twin Home Approved to Build - Covered land Play. Seller Financing. Redevelopment along The

Marketing description

Prime redevelopment opportunity located along The Underline. The property consists of an existing income-producing single-family residence currently generating approximately $5,400 per month. The site is approved for redevelopment into two three-story townhomes, offering the potential for a luxury residential project in a highly desirable, transit-oriented location. The property is situated on a 5,200 SF lot and currently features an approximately 2,100 SF single-family home within the Natoma Park subdivision. The site benefits from favorable T5-R zoning, allowing up to 65 units per acre by right, and is located within a Transit-Oriented Development (TOD) boundary, which may allow for increased density and development intensity, subject to municipal approvals. This offering presents a covered land play with existing income while pursuing future redevelopment potential.

Investment highlights

Investment Highlights

  • FULLY APPROVED SITE

  • Seller Financing Available

  • Covered land play

  • Current GI $64,800.00

  • “Seller to pay buyers rep commission”

  • Plans for (2) twin homes.

  • (2) 4 bed, 3.5 bth double garage

  • Underline Phase 2

  • Natoma subdivision

Icon
Powered by Miami Association Of Realtors
Learn More

Listing Contacts

AD
3284824
RE/MAX 360 Real Estate
Listed by RE/MAX 360 Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$57,000.00
$4,750.00/mo

Valuation Metrics

0
DSCR
4.56%
Cap Rate
4.56%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591